(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $21203 | $29622 | $37556 | $43885 |
Inventory | $5198 | $5343 | $5413 | $8145 |
Total current assets | $81209 | $75617 | $76527 | $103969 |
Long term investments | ||||
Property, plant & equipment | $60359 | $57950 | $56074 | $55488 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $197319 | $194640 | $191739 | $235490 |
Current liabilities | ||||
Accounts payable | $22094 | $22976 | $20827 | $39801 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $82282 | $76027 | $81173 | $93778 |
Long term debt | $41258 | $37920 | $31464 | $28083 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $164807 | $164583 | $162638 | $201237 |
Shareholders' equity | ||||
Retained earnings | $7080 | $5198 | $2538 | $5036 |
Other shareholder equity | $2393 | $1700 | $2063 | $1972 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $13890 | $12980 | ||
Short term investments | $104 | $111 | ||
Net receivables | $29622 | $43885 | $53556 | $30414 |
Inventory | $5343 | $8145 | $6175 | $4140 |
Total current assets | $75617 | $103969 | $107915 | $60087 |
Long term investments | $15646 | $12246 | ||
Property, plant & equipment | $57950 | $55488 | $51079 | $49889 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $194640 | $235490 | $225333 | $153182 |
Current liabilities | ||||
Accounts payable | $22976 | $39801 | $32197 | $16890 |
Deferred revenue | ||||
Short long term debt | $4884 | $3065 | ||
Total current liabilities | $76027 | $93778 | $95019 | $54034 |
Long term debt | $37920 | $28083 | $28973 | $28513 |
Total noncurrent liabilities | $30092 | |||
Total debt | ||||
Total liabilities | $164583 | $201237 | $183353 | $119326 |
Shareholders' equity | ||||
Retained earnings | $5198 | $5036 | $5238 | -$3874 |
Other shareholder equity | $1700 | $1972 | $8699 | -$4530 |
Total shareholder equity | $36994 | $28945 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $37525 | $82565 | $47028 | $50698 |
Cost of revenue | ||||
Gross Profit | $11073 | $25573 | $13853 | $3848 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $7504 | $14146 | $7903 | $8055 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $802 | $1031 | $871 | -$1848 |
Interest expense | $69 | -$42 | -$227 | $112 |
Net income | ||||
Net income | $1909 | $2129 | -$893 | -$4822 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $82565 | $93865 | $57866 | $55751 |
Cost of revenue | $38810 | $34792 | ||
Gross Profit | $25573 | $19330 | $19056 | $20959 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $7806 | $12023 | ||
Total operating expenses | $14146 | $15021 | $51813 | $51753 |
Operating income | $6053 | $3998 | ||
Income from continuing operations | ||||
EBIT | $6053 | $3998 | ||
Income tax expense | $1031 | -$83 | $1695 | $715 |
Interest expense | -$42 | -$1038 | -$908 | -$845 |
Net income | ||||
Net income | $2129 | $140 | $3661 | -$1536 |
Income (for common shares) | $3540 | -$1723 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$5418 | -$11818 | -$4164 | -$4290 |
Financing activities | ||||
Dividends paid | -$3632 | -$4067 | -$3527 | -$2665 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$2779 | -$218 | -$5199 | -$2979 |
Effect of exchange rate | $19 | -$73 | -$16 | $363 |
Change in cash and equivalents | $796 | $1008 | $146 | $1680 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $3661 | -$1536 | ||
Operating activities | ||||
Depreciation | $4370 | $4648 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $6872 | $7589 | ||
Investing activities | ||||
Capital expenditures | -$5990 | -$5115 | ||
Investments | -$1782 | $1173 | ||
Total cash flows from investing | -$11818 | -$4290 | -$11042 | -$4046 |
Financing activities | ||||
Dividends paid | -$4067 | -$2665 | -$1859 | -$622 |
Sale and purchase of stock | ||||
Net borrowings | $3298 | $1052 | ||
Total cash flows from financing | -$218 | -$2979 | $4848 | -$562 |
Effect of exchange rate | -$73 | $363 | $233 | -$520 |
Change in cash and equivalents | $1008 | $1680 | $910 | $2461 |
Market cap | $36.10B |
---|---|
Enterprise value | N/A |
Shares outstanding | 2.42B |
Revenue | $217.82B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$1.68B |
Revenue Q/Q | -13.07% |
Revenue Y/Y | 236.39% |
P/E ratio | -21.53 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 0.17 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.69 |
---|---|
ROA | -0.82% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.99 |
Quick ratio | 0.92 |