Company logo

ENGI - ENGIE SA

PAR -> Utilities -> Utilities—Diversified
Courbevoie, France
Type: Equity

ENGI price evolution
ENGI
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Current assets
Cash $14700
Short term investments $206
Net receivables $29622 $37556 $43885 $37051
Inventory $5343 $5413 $8145 $8161
Total current assets $75617 $76527 $103969 $129260
Long term investments $15082
Property, plant & equipment $57950 $56074 $55488 $53494
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $194640 $191739 $235490 $270754
Current liabilities
Accounts payable $22976 $20827 $39801 $33658
Deferred revenue
Short long term debt $6889
Total current liabilities $76027 $81173 $93778 $120702
Long term debt $37920 $31464 $28083 $28714
Total noncurrent liabilities
Total debt
Total liabilities $164583 $162638 $201237 $225503
Shareholders' equity
Retained earnings $5198 $2538 $5036 $9768
Other shareholder equity $1700 $2063 $1972 $2905
Total shareholder equity $45300
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $13890 $12980
Short term investments $104 $111
Net receivables $29622 $43885 $53556 $30414
Inventory $5343 $8145 $6175 $4140
Total current assets $75617 $103969 $107915 $60087
Long term investments $15646 $12246
Property, plant & equipment $57950 $55488 $51079 $49889
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $194640 $235490 $225333 $153182
Current liabilities
Accounts payable $22976 $39801 $32197 $16890
Deferred revenue
Short long term debt $4884 $3065
Total current liabilities $76027 $93778 $95019 $54034
Long term debt $37920 $28083 $28973 $28513
Total noncurrent liabilities $30092
Total debt
Total liabilities $164583 $201237 $183353 $119326
Shareholders' equity
Retained earnings $5198 $5036 $5238 -$3874
Other shareholder equity $1700 $1972 $8699 -$4530
Total shareholder equity $36994 $28945
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Revenue
Total revenue $82565 $47028 $50698 $43167
Cost of revenue
Gross Profit $25573 $13853 $3848 $15482
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $14146 $7903 $8055 $6966
Operating income
Income from continuing operations
EBIT
Income tax expense $1031 $871 -$1848 $1765
Interest expense -$42 -$227 $112 -$15
Net income
Net income $2129 -$893 -$4822 $5013
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $82565 $93865 $57866 $55751
Cost of revenue $38810 $34792
Gross Profit $25573 $19330 $19056 $20959
Operating activities
Research & development
Selling, general & administrative $7806 $12023
Total operating expenses $14146 $15021 $51813 $51753
Operating income $6053 $3998
Income from continuing operations
EBIT $6053 $3998
Income tax expense $1031 -$83 $1695 $715
Interest expense -$42 -$1038 -$908 -$845
Net income
Net income $2129 $140 $3661 -$1536
Income (for common shares) $3540 -$1723
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$11818 -$4164 -$4290 -$6499
Financing activities
Dividends paid -$4067 -$3527 -$2665 -$2277
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$218 -$5199 -$2979 -$163
Effect of exchange rate -$73 -$16 $363 $472
Change in cash and equivalents $1008 $146 $1680 $889
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $3661 -$1536
Operating activities
Depreciation $4370 $4648
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6872 $7589
Investing activities
Capital expenditures -$5990 -$5115
Investments -$1782 $1173
Total cash flows from investing -$11818 -$4290 -$11042 -$4046
Financing activities
Dividends paid -$4067 -$2665 -$1859 -$622
Sale and purchase of stock
Net borrowings $3298 $1052
Total cash flows from financing -$218 -$2979 $4848 -$562
Effect of exchange rate -$73 $363 $233 -$520
Change in cash and equivalents $1008 $1680 $910 $2461
Fundamentals
Market cap $38.95B
Enterprise value N/A
Shares outstanding 2.42B
Revenue $223.46B
EBITDA N/A
EBIT N/A
Net Income $1.43B
Revenue Q/Q 282.54%
Revenue Y/Y 500.48%
P/E ratio 27.29
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.17
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.59
ROA 0.64%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.99
Quick ratio 0.92