Company logo

CDI - Christian Dior SE

PAR -> Consumer Cyclical -> Luxury Goods
Paris, France
Type: Equity

CDI price evolution
CDI
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Current assets
Cash $8079 $8079 $8122 $8122
Short term investments $2566 $2566 $2543 $2543
Net receivables $4614 $4614 $6112 $6112
Inventory $18920 $18920 $16549 $16549
Total current assets $37539 $37539 $34402 $34402
Long term investments $2453 $2453 $2451 $2451
Property, plant & equipment $35046 $35046 $33242 $33242
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $128510 $128510 $122356 $122356
Current liabilities
Accounts payable $7569 $7569 $7086 $7086
Deferred revenue
Short long term debt $1941 $1941 $3514 $3514
Total current liabilities $31960 $31960 $28013 $28013
Long term debt $10520 $10520 $12190 $12190
Total noncurrent liabilities
Total debt
Total liabilities $78186 $78186 $75989 $75989
Shareholders' equity
Retained earnings $2678 $2678 $4946 $4946
Other shareholder equity $13917 $13917 $9888 $9888
Total shareholder equity $17133 $17133 $15372 $15372
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Current assets
Cash $8122 $20358 $6062 $8553
Short term investments $2543 $752 $733 $2663
Net receivables $6112 $4687 $5499 $5115
Inventory $16549 $13016 $13717 $12485
Total current assets $34402 $40377 $26898 $29585
Long term investments $2451 $1786 $2009 $1761
Property, plant & equipment $33242 $30090 $30287 $14463
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $122356 $106017 $93830 $77271
Current liabilities
Accounts payable $7086 $5098 $5814 $5314
Deferred revenue
Short long term debt $3514 $1853 $2153 $1752
Total current liabilities $28013 $25685 $22651 $17363
Long term debt $12190 $14075 $5453 $6045
Total noncurrent liabilities
Total debt
Total liabilities $75989 $69773 $58113 $40899
Shareholders' equity
Retained earnings $4946 $1933 $2938 $2574
Other shareholder equity $9888 $8799 $7404 $11145
Total shareholder equity $15372 $11270 $10880 $14240
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Revenue
Total revenue $18364.5 $18364.5 $17775 $17775
Cost of revenue $5709 $5709 $5623.5 $5623.5
Gross Profit $12655.5 $12655.5 $12151.5 $12151.5
Operating activities
Research & development
Selling, general & administrative $7541 $7541 $7410 $7410
Total operating expenses $13304 $13304 $13042.5 $13042.5
Operating income $5060.5 $5060.5 $4732.5 $4732.5
Income from continuing operations
EBIT $5060.5 $5060.5 $4732.5 $4732.5
Income tax expense $1201.5 $1201.5 $1254 $1254
Interest expense -$58 -$58 -$47 -$47
Net income
Net income $1339 $1339 $1391 $1391
Income (for common shares) $1339 $1339 $1391 $1391
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue $64215 $44651 $53670 $46826
Cost of revenue $20355 $15871 $18123 $15625
Gross Profit $43860 $28780 $35547 $31201
Operating activities
Research & development
Selling, general & administrative $26733 $20438 $24083 $21223
Total operating expenses $47117 $36334 $42259 $36860
Operating income $17098 $8317 $11411 $9966
Income from continuing operations
EBIT $17098 $8317 $11411 $9966
Income tax expense $4531 $2385 $2874 $2518
Interest expense -$242 -$369 -$452 -$171
Net income
Net income $4946 $1933 $2938 $2574
Income (for common shares) $4946 $1933 $2938 $2574
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Net income $1339 $1339 $1391 $1391
Operating activities
Depreciation $1503 $1503 $1186.5 $1186.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3631.5 $3631.5 $5461.5 $5461.5
Investing activities
Capital expenditures -$941 -$941 -$859 -$859
Investments -$62.5 -$62.5 -$7.5 -$7.5
Total cash flows from investing -$1022 -$1022 -$1005 -$1005
Financing activities
Dividends paid -$1930.5 -$1930.5 -$271 -$271
Sale and purchase of stock
Net borrowings -$141 -$141 -$2667.5 -$2667.5
Total cash flows from financing -$2876.5 -$2876.5 -$4218.5 -$4218.5
Effect of exchange rate $147 $147 $191.5 $191.5
Change in cash and equivalents -$119 -$119 $429.5 $429.5
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income $4946 $1933 $2938 $2574
Operating activities
Depreciation $4734 $4428 $4215 $1738
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $18636 $10873 $11718 $8420
Investing activities
Capital expenditures -$2664 -$2478 -$3294 -$3038
Investments -$99 $63 -$104 -$400
Total cash flows from investing -$15979 -$2939 -$5869 -$3582
Financing activities
Dividends paid -$1264 -$830 -$901.55 -$973
Sale and purchase of stock
Net borrowings -$8965 $10173 -$1660 -$646
Total cash flows from financing -$15438 $7433 -$8358 -$4016
Effect of exchange rate $498 -$1052 $39 $67
Change in cash and equivalents -$12283 $14315 -$2469 $889
News
Christian Dior SE's Dividend Analysis
GuruFocus.com via Yahoo Finance 4 Dec 2023
LVMH loves Birkenstock as IPO kicks off
Fox Business via Yahoo Finance 11 Oct 2023
The 10 Richest People in the World
Investopedia 5 Oct 2023
Bernard Arnault Has Spent €215 Million Buying Dip in LVMH Stock
Bloomberg via Yahoo Finance 8 Sep 2023
Europe’s first half-trillion-dollar company couldn’t have made it without China
Quartz via Yahoo Finance 25 Apr 2023
LVMH’s Market Value Exceeds $500 Billion, a First in Europe
Bloomberg via Yahoo Finance 24 Apr 2023
Top 15 Luxury Fashion Companies in the World
Insider Monkey via Yahoo Finance 21 Apr 2023
21 Best Smelling Colognes For Men
Insider Monkey via Yahoo Finance 21 Apr 2023
LVMH to Name New Head of Fashion Group Division
WWD via Yahoo News 20 Apr 2023
How LVMH CEO unseated Musk, Bezos as world's richest
Fox Business via Yahoo Finance 19 Apr 2023
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $72.28B
EBITDA $24.96B
EBIT $19.59B
Net Income $5.46B
Revenue Q/Q 28.13%
Revenue Y/Y 31.60%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 4.35%
ROE 33.59%
Debt/Equity 4.94
Net debt/EBITDA 2.81
Current ratio 1.17
Quick ratio 0.58