Company logo

CA - Carrefour SA

PAR -> Consumer Defensive -> Grocery Stores
Massy, France
Type: Equity

CA price evolution
CA
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Current assets
Cash $2539 $2539 $3703 $3703
Short term investments $160 $160 $119 $119
Net receivables $8097 $8097 $7375 $7375
Inventory $7227 $7227 $5858 $5858
Total current assets $19586 $19586 $17785 $17785
Long term investments $1682 $1682 $1773 $1773
Property, plant & equipment $17175 $17175 $15082 $15082
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $52755 $52755 $47668 $47668
Current liabilities
Accounts payable $13283 $13283 $10872 $10872
Deferred revenue
Short long term debt $4906 $4906 $4210 $4210
Total current liabilities $24417 $24417 $22150 $22150
Long term debt $8030 $8030 $7064 $7064
Total noncurrent liabilities
Total debt
Total liabilities $40633 $40633 $35838 $35838
Shareholders' equity
Retained earnings
Other shareholder equity $8164 $8164 $8311 $8311
Total shareholder equity $10019 $10019 $10251 $10251
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Current assets
Cash $3703 $4439 $4466 $4300
Short term investments $119 $42 $24 $37
Net receivables $7375 $7042 $7969 $7651
Inventory $5858 $5326 $5867 $6135
Total current assets $17785 $17473 $18875 $18670
Long term investments $1773 $1757 $1809 $1939
Property, plant & equipment $15082 $15011 $16420 $12637
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $47668 $47588 $51464 $47378
Current liabilities
Accounts payable $10872 $10560 $11546 $12161
Deferred revenue
Short long term debt $4210 $4151 $4709 $4921
Total current liabilities $22150 $21342 $23089 $23162
Long term debt $7064 $7811 $8120 $8593
Total noncurrent liabilities
Total debt
Total liabilities $35838 $36291 $39791 $36092
Shareholders' equity
Retained earnings
Other shareholder equity $8311 $7751 $7919 $7196
Total shareholder equity $10251 $9795 $9937 $9169
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Revenue
Total revenue $19860.5 $19860.5 $19535.5 $19535.5
Cost of revenue $16008 $16008 $15872 $15872
Gross Profit $3852.5 $3852.5 $3663.5 $3663.5
Operating activities
Research & development
Selling, general & administrative $2986 $2986 $2193.5 $2193.5
Total operating expenses $19455 $19455 $18769.5 $18769.5
Operating income $405.5 $405.5 $766 $766
Income from continuing operations
EBIT $405.5 $405.5 $766 $766
Income tax expense $101 $101 $92.5 $92.5
Interest expense -$104.5 -$104.5 -$75 -$75
Net income
Net income $127.5 $127.5 $387 $387
Income (for common shares) $127.5 $127.5 $387 $387
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue $74080 $71954 $73916 $73902
Cost of revenue $59478 $57432 $58764 $58012
Gross Profit $14602 $14522 $15152 $15890
Operating activities
Research & development
Selling, general & administrative $10013 $10024 $10707 $12840
Total operating expenses $71811 $69789 $71836 $71983
Operating income $2269 $2165 $2080 $1919
Income from continuing operations
EBIT $2269 $2165 $2080 $1919
Income tax expense $372 $498 $503 $529
Interest expense -$274 -$273 -$307 -$215
Net income
Net income $1072 $641 $1126 -$561
Income (for common shares) $1072 $641 $1126 -$561
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Net income $127.5 $127.5 $387 $387
Operating activities
Depreciation $586.5 $586.5 $572 $572
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$208 -$208 $2168 $2168
Investing activities
Capital expenditures -$281 -$281 -$547.5 -$547.5
Investments -$8 -$8 -$11 -$11
Total cash flows from investing -$789.5 -$789.5 -$297.5 -$297.5
Financing activities
Dividends paid -$190 -$190
Sale and purchase of stock
Net borrowings $987 $987 -$417 -$417
Total cash flows from financing $314.5 $314.5 -$662.5 -$662.5
Effect of exchange rate $100.5 $100.5 -$3 -$3
Change in cash and equivalents -$582 -$582 $1205 $1205
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income $1072 $641 $1126 -$561
Operating activities
Depreciation $2277 $2292 $2318 $1437
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3661 $3395 $3247 $2108
Investing activities
Capital expenditures -$1653 -$1491 -$1725 -$1560
Investments -$167 -$3 $79 -$3
Total cash flows from investing -$1334 -$1841 -$1013 -$1613
Financing activities
Dividends paid -$383 -$57 -$106 -$152
Sale and purchase of stock
Net borrowings -$1536 -$665 -$1361 $925
Total cash flows from financing -$3060 -$1126 -$1987 $529
Effect of exchange rate -$2 -$455 -$81 -$315
Change in cash and equivalents -$735 -$27 $166 $708
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $78.79B
EBITDA $4.66B
EBIT $2.34B
Net Income $1.03B
Revenue Q/Q 13.46%
Revenue Y/Y 9.46%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 2.05%
ROE 10.15%
Debt/Equity 3.50
Net debt/EBITDA 8.17
Current ratio 0.80
Quick ratio 0.51