Company logo

AF - Air France-KLM SA

PAR -> Industrials -> Airlines
Paris, France
Type: Equity

AF price evolution
AF
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Current assets
Cash $8173 $7219 $6658 $6992
Short term investments $32
Net receivables $2045 $1952 $1511 $1621
Inventory $654 $620 $567 $580
Total current assets $13626 $12227 $10729 $11142
Long term investments $108 $107 $109 $172
Property, plant & equipment $17318 $17120 $17016 $16957
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $34350 $32366 $30683 $30990
Current liabilities
Accounts payable $2821 $2329 $1850 $1875
Deferred revenue
Short long term debt $1079 $674 $1215 $413
Total current liabilities $15335 $13533 $11726 $10905
Long term debt $10568 $8405 $11274 $8995
Total noncurrent liabilities
Total debt
Total liabilities $37537 $36582 $34499 $34801
Shareholders' equity
Retained earnings -$158 -$3222 -$3091
Other shareholder equity -$12349 -$12996 -$12542 -$9392
Total shareholder equity -$4586 -$7429 -$6975 -$6916
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Current assets
Cash $6658 $6423 $3715 $3585
Short term investments $32 $180 $50 $5
Net receivables $2190 $1950 $2723 $2704
Inventory $567 $543 $737 $633
Total current assets $10729 $9895 $8539 $7799
Long term investments $749 $709 $969 $970
Property, plant & equipment $17016 $17257 $18087 $17475
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $30683 $30211 $30735 $29637
Current liabilities
Accounts payable $1850 $1435 $2379 $2454
Deferred revenue
Short long term debt $819 $732 $307 $191
Total current liabilities $11726 $11778 $12649 $12342
Long term debt $8387 $11305 $3370 $2856
Total noncurrent liabilities
Total debt
Total liabilities $34499 $35629 $28436 $27839
Shareholders' equity
Retained earnings -$3222 -$7008 $360 $490
Other shareholder equity -$9320 -$2962 -$2980 -$3608
Total shareholder equity -$6975 -$5427 $1881 $1383
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Revenue
Total revenue $6707 $4445 $4838 $4567
Cost of revenue $5392 $3944 $3797 $5633
Gross Profit $1315 $501 $1041 -$1066
Operating activities
Research & development
Selling, general & administrative $230 $154 $130 -$2545
Total operating expenses $6321 $4804 $4660 $4444
Operating income $386 -$359 $178 $123
Income from continuing operations
EBIT $386 -$359 $178 $123
Income tax expense -$283 $4 -$26 $7
Interest expense -$136 -$134 -$247 -$128
Net income
Net income $324 -$552 -$127 -$191
Income (for common shares) $324 -$552 -$127 -$149
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue $14315 $11088 $27189 $26227
Cost of revenue $12632 $11659 $21273 $20053
Gross Profit $1683 -$571 $5916 $6174
Operating activities
Research & development
Selling, general & administrative $385 $346 $1029 $1034
Total operating expenses $15965 $15708 $26063 $24749
Operating income -$1650 -$4620 $1126 $1478
Income from continuing operations
EBIT -$1650 -$4620 $1126 $1478
Income tax expense -$282 $97 $76 $224
Interest expense -$541 -$415 -$385 -$417
Net income
Net income -$3292 -$7078 $290 $420
Income (for common shares) -$3443 -$7078 $273 $395
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Net income $324 -$552 -$127 -$191
Operating activities
Depreciation $478 $638 $659 $663
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2239 $1381 $882 $819
Investing activities
Capital expenditures -$787 -$704 -$659 -$444
Investments $1 $5 -$46 -$48
Total cash flows from investing -$480 -$528 -$493 -$370
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1168 -$296 -$727 $498
Total cash flows from financing -$839 -$296 -$730 $500
Effect of exchange rate $35 $5 $5 $8
Change in cash and equivalents $955 $562 -$336 $957
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income -$3292 -$7078 $290 $420
Operating activities
Depreciation $2513 $2736 $2941 $2870
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1534 -$2826 $3895 $3798
Investing activities
Capital expenditures -$2202 -$2099 -$3372 -$2844
Investments -$9 -$44 -$72 $4
Total cash flows from investing -$1239 -$1583 -$3318 -$2704
Financing activities
Dividends paid -$26 -$38
Sale and purchase of stock
Net borrowings -$1100 $7147 -$475 -$1939
Total cash flows from financing -$77 $7147 -$447 -$2188
Effect of exchange rate $14 -$27 $1 $7
Change in cash and equivalents $232 $2711 $131 -$1087
News
3 Stocks Priced Below Estimated Intrinsic Value
Simply Wall St. · via Yahoo Finance 20 Jan 2025
GOL Linhas Aéreas Secures Tax Settlement Amid Financial Restructuring
TipRanks · via Yahoo Finance 6 Jan 2025
France stocks mixed at close of trade; CAC 40 down 0.13%
Investing.com · via Yahoo Finance 20 Aug 2024
Airline Stocks Get Left Behind in Europe’s Run to a Record High
Bloomberg via Yahoo Finance 26 Feb 2024
New Strong Buy Stocks for January 12th
Zacks via Yahoo Finance 11 Jan 2024
Best Momentum Stocks to Buy for January 12th
Zacks via Yahoo Finance 11 Jan 2024
Fast-paced Momentum Stock Air France-KLM SA (AFLYY) Is Still Trading at a Bargain
Zacks via Yahoo Finance 20 Dec 2023
Meloni and Scholz Deepen Ties, Leaving France Behind
Bloomberg via Yahoo News 23 Nov 2023
Tech Curbs and Bank Tax: An Investor’s Guide to Dutch Election
Bloomberg via Yahoo News 21 Nov 2023
American, Delta, United call off flights to Israel amid Hamas attack
Dallas Morning News 10 Oct 2023
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $20.56B
EBITDA $2.77B
EBIT $328.00M
Net Income -$546.00M
Revenue Q/Q 143.98%
Revenue Y/Y 109.83%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -1.70%
ROE 8.43%
Debt/Equity -4.95
Net debt/EBITDA 10.62
Current ratio 0.89
Quick ratio 0.85