No longer traded on OTC starting from Jan 2023
Company logo

LTMAQ - LATAM Airlines Group S.A.

OTC -> Industrials -> Airlines
Santiago de Chile, Chile
Type: Equity

LTMAQ price evolution
LTMAQ
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Current assets
Cash $897.18 $1133.35 $1064.78 $946.23
Short term investments $0.28 $0.28 $213.77 $184.1
Net receivables $1162.34 $1169.63 $1074.26 $944.66
Inventory $391.1 $341.55 $338.25 $287.34
Total current assets $2917.15 $3012.09 $2993.78 $2635.13
Long term investments $0.49 $0.49 $17.24 $15.62
Property, plant & equipment $9454.18 $9478.41 $9576.6 $9489.87
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $13622.62 $13757.37 $13935.58 $13312.43
Current liabilities
Accounts payable $5637.07 $427.41 $1582.15 $1460.83
Deferred revenue
Short long term debt $5538.74 $5598.52 $4919.43 $4447.78
Total current liabilities $13864.98 $13515.8 $13308.19 $12336.33
Long term debt $6123.63 $6203.06 $6068.69 $5948.7
Total noncurrent liabilities
Total debt
Total liabilities $21885.99 $21749.03 $21487.73 $20368.98
Shareholders' equity
Retained earnings -$10040.34 -$9744.38 -$6822.23 -$6373.34
Other shareholder equity -$1369.12 -$1407.82 -$3876.19 -$3829.48
Total shareholder equity -$8263.38 -$7991.66 -$7552.15 -$7056.55
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $946.23 $1539.08 $684.69 $622.36
Short term investments $184.1 $205.72 $811.21 $819.91
Net receivables $944.66 $641.86 $1293.31 $1234.65
Inventory $287.34 $323.57 $354.23 $279.34
Total current assets $2635.13 $3143.54 $4018.23 $3275.86
Long term investments $15.62 $33.14 $44.23 $58.7
Property, plant & equipment $9489.87 $10730.27 $12919.62 $12501.81
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $13312.43 $15650.09 $21087.81 $20078.72
Current liabilities
Accounts payable $1460.83 $1281.43 $1408.69 $1051.03
Deferred revenue
Short long term debt $4447.78 $3050.06 $1835.29 $1760.65
Total current liabilities $12336.33 $7491.89 $6960.94 $5932.25
Long term debt $5948.7 $7803.8 $8530.4 $8359.12
Total noncurrent liabilities
Total debt
Total liabilities $20368.98 $18085.8 $17957.02 $16718.03
Shareholders' equity
Retained earnings -$6373.34 -$1730.35 $2818.09 $2880.58
Other shareholder equity -$3829.48 -$3851.63 -$2833.57 -$2666.16
Total shareholder equity -$7056.55 -$2435.71 $3130.78 $3360.69
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Revenue
Total revenue $2557.84 $2176.21 $1916.94 $1939.94
Cost of revenue $1924.34 $2008.32 $1762.11 $1542.91
Gross Profit $633.5 $167.9 $154.83 $397.03
Operating activities
Research & development
Selling, general & administrative $46.82 $238.36 $196.36 $256.22
Total operating expenses $2494.72 $2379.92 $2100.53 $3257.68
Operating income $63.12 -$203.7 -$183.6 -$1317.73
Income from continuing operations
EBIT
Income tax expense -$79.25 $1.96 -$10.89 $1232.25
Interest expense -$239.63 -$197.22
Net income
Net income -$295.97 -$523.2 -$380.07 -$2755.11
Income (for common shares) -$295.97 -$523.2 -$380.07 -$2755.11
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $4884.02 $3923.67 $10070.06 $9895.46
Cost of revenue $4963.48 $4513.23 $7951.27 $7773.43
Gross Profit -$79.47 -$589.56 $2118.79 $2122.02
Operating activities
Research & development
Selling, general & administrative $731.31 $793.79 $1315.26 $1351.55
Total operating expenses $8309.8 $8453.75 $9316.94 $8954.97
Operating income -$3425.78 -$4530.09 $753.13 $940.48
Income from continuing operations
EBIT
Income tax expense $568.93 -$550.19 -$53.7 $73.88
Interest expense
Net income
Net income -$4647.49 -$4545.89 $190.43 $309.81
Income (for common shares) -$4647.49 -$4545.89 $190.43 $309.81
(in millions $) 30 Sep 2022 30 Jun 2022 29 Sep 2020 29 Jun 2020
Net income -$295.97 -$523.2 -$573.12 -$890.04
Operating activities
Depreciation $330.13 $269.43 $238.51 $235.43
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $226.21 $234.77 -$500.68 -$7.94
Investing activities
Capital expenditures -$249.58 -$123.66 $696.7 -$826.32
Investments -$904.63 $1021.3
Total cash flows from investing -$247.73 -$116.42 $30.97 -$37.47
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$146.18 $170.3 -$20.53 $21.82
Total cash flows from financing -$196.25 -$124.72 -$31.74 -$129.97
Effect of exchange rate -$37.55 $38.16 $20.78 -$1.27
Change in cash and equivalents -$236.17 -$45.56 -$480.67 -$176.66
(in millions $) 30 Dec 2019 30 Dec 2018 30 Dec 2017 30 Dec 2016
Net income $190.43 $309.81 $155.3 $69.22
Operating activities
Depreciation $1232.39 $1166.11 $774.79 $916.42
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2826.67 $2073.32 $1666.74 $980.88
Investing activities
Capital expenditures -$1276.62 -$660.71 -$403.67 -$694.37
Investments -$68.31 $97.37 $142.28 $263
Total cash flows from investing -$1419.21 -$358.37 -$287.42 -$431.79
Financing activities
Dividends paid -$54.58 -$46.59 -$20.77 -$20.77
Sale and purchase of stock
Net borrowings -$384.72 -$1039.72 -$736.43 -$336.1
Total cash flows from financing -$1343.52 -$1608.6 -$1179.09 -$396.28
Effect of exchange rate -$73 -$166.71 -$7.55 $43.01
Change in cash and equivalents -$9.06 -$60.36 $192.68 $195.83
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $8.59B
EBITDA N/A
EBIT N/A
Net Income -$3.95B
Revenue Q/Q 100.45%
Revenue Y/Y 128.79%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -28.95%
ROE 51.25%
Debt/Equity -2.89
Net debt/EBITDA N/A
Current ratio 0.21
Quick ratio 0.18