Company logo

KMTUY - Komatsu Ltd.

OTC -> Industrials -> Farm & Heavy Construction Machinery
Tokyo, Japan
Type: Equity

KMTUY price evolution
KMTUY
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $403178 $343456 $317287
Short term investments
Net receivables $1274886 $1263542 $1126805 $1117992
Inventory $1596530 $1438695 $1459671 $1491518
Total current assets $3588068 $3314188 $3145557 $3175113
Long term investments $987900 $81567 $857051 $881365
Property, plant & equipment $1011443 $949542 $949201
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $6037859 $5636656 $5369420 $5404085
Current liabilities
Accounts payable $327072 $320312 $321882 $348673
Deferred revenue
Short long term debt $859724 $159962 $647171 $516895
Total current liabilities $1812764 $1526199 $1522040 $1441282
Long term debt $642202 $618392 $626740 $705593
Total noncurrent liabilities
Total debt
Total liabilities $2704443 $2438204 $2379672 $2387273
Shareholders' equity
Retained earnings $2435828 $2415999 $2326840 $2296261
Other shareholder equity $795472 $624748 $505197 $562831
Total shareholder equity $3333416 $3198452 $2989748 $3016812
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Current assets
Cash $403178 $289975 $316670 $243127
Short term investments $1310 $1296
Net receivables $1263542 $1111913 $954580 $820922
Inventory $1438695 $1227208 $988011 $793852
Total current assets $3314188 $2836575 $2421281 $1989292
Long term investments $81567 $767426 $54290 $47522
Property, plant & equipment $897494 $881265 $845303
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5636656 $4875847 $4347522 $3784841
Current liabilities
Accounts payable $320312 $362360 $338974 $258316
Deferred revenue
Short long term debt $159962 $505451 $518369 $369466
Total current liabilities $1526199 $1371661 $1324021 $992869
Long term debt $618392 $611102 $429011 $540517
Total noncurrent liabilities
Total debt
Total liabilities $2438204 $2197892 $2115011 $1872544
Shareholders' equity
Retained earnings $2415999 $2163297 $1950404 $1798292
Other shareholder equity $624748 $358265 $122414 -$42012
Total shareholder equity $3198452 $2677955 $2232511 $1912297
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $959837 $1070132 $971996 $923443
Cost of revenue $644282 $752742 $664974 $625957
Gross Profit $315555 $317390 $307022 $297486
Operating activities
Research & development
Selling, general & administrative $158562 $151821 $147481
Total operating expenses $802844 $911557 $815480 $773651
Operating income $156993 $158575 $156516 $149792
Income from continuing operations
EBIT
Income tax expense $37496 $53425 $39516 $35956
Interest expense -$12968 -$14655 -$13043
Net income
Net income $109737 $89159 $98719 $100121
Income (for common shares) $109737 $89075 $98893 $100209
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Revenue
Total revenue $3865122 $3543475 $2802323 $2189512
Cost of revenue $2654914 $2504449 $2022747 $1608457
Gross Profit $1210208 $1039026 $779576 $581055
Operating activities
Research & development
Selling, general & administrative $604534 $548341 $464040 $408716
Total operating expenses $3251820 $3052790 $2485308 $2022184
Operating income $613302 $490685 $317015 $167328
Income from continuing operations
EBIT
Income tax expense $135547 $92578 $46919
Interest expense -$54506 -$32371
Net income
Net income $393426 $326398 $224927 $106237
Income (for common shares) $393075 $326113 $224927 $106237
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $115521 $89159 $116148 $111787
Operating activities
Depreciation $39398 $40993 $38958
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $156295 $91170 $101882
Investing activities
Capital expenditures -$42549 -$50938 -$49738 -$40685
Investments
Total cash flows from investing -$43790 -$79223 -$42056
Financing activities
Dividends paid
Sale and purchase of stock -$56071
Net borrowings $165303 -$59140 $85521 -$81155
Total cash flows from financing -$59231 $16803 -$85813
Effect of exchange rate $6062 -$1654 $6534
Change in cash and equivalents $68661 $59722 $26169 -$26184
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2020
Net income $346177 $237248 $118616 $163684
Operating activities
Depreciation $149688 $136346 $133126 $131596
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $206474 $300970 $354129 $295181
Investing activities
Capital expenditures -$164363 -$162956 -$181548 -$184707
Investments
Total cash flows from investing -$169518 -$143569 -$163057 -$190930
Financing activities
Dividends paid -$113505 -$72815 -$53878 -$107687
Sale and purchase of stock $2012 $30440
Net borrowings $57595 -$25220 -$136788 $112756
Total cash flows from financing -$66613 -$93868 -$199667 -$3457
Effect of exchange rate $10024 $2782 -$1657
Change in cash and equivalents -$25385 $73557 -$5813 $99137
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $3.93T
EBITDA N/A
EBIT N/A
Net Income $397.74B
Revenue Q/Q 6.70%
Revenue Y/Y 6.69%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 7.09%
ROE 12.69%
Debt/Equity 0.76
Net debt/EBITDA N/A
Current ratio 1.98
Quick ratio 1.10