Company logo

KMTUY - Komatsu Ltd.

OTC -> Industrials -> Farm & Heavy Construction Machinery
Tokyo, Japan
Type: Equity

KMTUY price evolution
KMTUY
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $343456 $317287 $343471 $289975
Short term investments
Net receivables $1126805 $1117992 $1139656 $1111913
Inventory $1459671 $1491518 $1394655 $1227208
Total current assets $3145557 $3175113 $3125817 $2836575
Long term investments $857051 $881365 $845045 $767426
Property, plant & equipment $949542 $949201 $932009 $897494
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5369420 $5404085 $5298081 $4875847
Current liabilities
Accounts payable $321882 $348673 $367361 $362360
Deferred revenue
Short long term debt $647171 $516895 $628357 $505451
Total current liabilities $1522040 $1441282 $1557831 $1371661
Long term debt $626740 $705593 $643488 $611102
Total noncurrent liabilities
Total debt
Total liabilities $2379672 $2387273 $2431253 $2197892
Shareholders' equity
Retained earnings $2326840 $2296261 $2196140 $2163297
Other shareholder equity $505197 $562831 $514300 $358265
Total shareholder equity $2989748 $3016812 $2866828 $2677955
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2020
Current assets
Cash $289975 $316670 $243127 $249673
Short term investments $1310 $1296 $1723
Net receivables $1111913 $954580 $820922 $744425
Inventory $1227208 $988011 $793852 $805309
Total current assets $2836575 $2421281 $1989292 $1946790
Long term investments $767426 $54290 $47522 $45538
Property, plant & equipment $897494 $881265 $845303 $811133
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4875847 $4347522 $3784841 $3653686
Current liabilities
Accounts payable $362360 $338974 $258316 $220160
Deferred revenue
Short long term debt $505451 $518369 $369466 $602538
Total current liabilities $1371661 $1324021 $992869 $1158625
Long term debt $611102 $429011 $540517 $409840
Total noncurrent liabilities
Total debt
Total liabilities $2197892 $2115011 $1872544 $1882080
Shareholders' equity
Retained earnings $2163297 $1950404 $1798292 $1746290
Other shareholder equity $358265 $122414 -$42012 -$130666
Total shareholder equity $2677955 $2232511 $1912297 $1771606
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $971996 $923443 $899551 $1004243
Cost of revenue $664974 $625957 $611241 $712838
Gross Profit $307022 $297486 $288310 $291405
Operating activities
Research & development
Selling, general & administrative $151821 $147481 $141289 $149097
Total operating expenses $815480 $773651 $752530 $860418
Operating income $156516 $149792 $147021 $143825
Income from continuing operations
EBIT
Income tax expense $39516 $35956 $38683 $38321
Interest expense -$14655 -$13043 -$11960 -$10489
Net income
Net income $98719 $100121 $105427 $94487
Income (for common shares) $98893 $100209 $105427 $94408
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2020
Revenue
Total revenue $3543475 $2802323 $2189512 $2444870
Cost of revenue $2504449 $2022747 $1608457 $1749048
Gross Profit $1039026 $779576 $581055 $695822
Operating activities
Research & development
Selling, general & administrative $548341 $464040 $408716 $440792
Total operating expenses $3052790 $2485308 $2022184 $2194163
Operating income $490685 $317015 $167328 $250707
Income from continuing operations
EBIT
Income tax expense $135547 $92578 $46919 $62873
Interest expense -$32371
Net income
Net income $326398 $224927 $106237 $153844
Income (for common shares) $326113 $224927 $106237 $153844
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $116148 $111787 $111671 $114266
Operating activities
Depreciation $40993 $38958 $37486 $38110
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $91170 $101882 $85431 $123402
Investing activities
Capital expenditures -$49738 -$40685 -$37358 -$29451
Investments
Total cash flows from investing -$79223 -$42056 -$39350 -$38611
Financing activities
Dividends paid -$70950
Sale and purchase of stock $2012
Net borrowings $85521 -$81155 $82602 -$127295
Total cash flows from financing $16803 -$85813 $6204 -$127699
Effect of exchange rate -$1654 $6534 -$783
Change in cash and equivalents $26169 -$26184 $53496 -$44160
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2020
Net income $346177 $237248 $118616 $163684
Operating activities
Depreciation $149688 $136346 $133126 $131596
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $206474 $300970 $354129 $295181
Investing activities
Capital expenditures -$164363 -$162956 -$181548 -$184707
Investments
Total cash flows from investing -$169518 -$143569 -$163057 -$190930
Financing activities
Dividends paid -$113505 -$72815 -$53878 -$107687
Sale and purchase of stock $2012 $30440
Net borrowings $57595 -$25220 -$136788 $112756
Total cash flows from financing -$66613 -$93868 -$199667 -$3457
Effect of exchange rate $10024 $2782 -$1657
Change in cash and equivalents -$25385 $73557 -$5813 $99137
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $3.80T
EBITDA N/A
EBIT N/A
Net Income $398.75B
Revenue Q/Q 5.59%
Revenue Y/Y 14.20%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 7.61%
ROE 13.81%
Debt/Equity 0.82
Net debt/EBITDA N/A
Current ratio 2.07
Quick ratio 1.11