Company logo

CWBHF - Charlotte's Web Holdings, Inc.

OTC -> Healthcare -> Drug Manufacturers—Specialty & Generic
Louisville, United States
Type: Equity

CWBHF price evolution
CWBHF
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $47.82 $51.02 $61.73 $60.78
Short term investments $1.17
Net receivables $2.33 $2.49 $2.48 $6.84
Inventory $21.54 $22.63 $23.76 $25.57
Total current assets $78.17 $83.74 $94.86 $101.14
Long term investments $11 $11.1 $10.7 $0.71
Property, plant & equipment $42.11 $43.12 $42.15 $43.99
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $152.55 $163.87 $176.59 $175.97
Current liabilities
Accounts payable $2.86 $3.58 $3.19 $3.71
Deferred revenue
Short long term debt $2.25 $2.25 $2.25 $2.27
Total current liabilities $23.65 $24.78 $22.61 $22.62
Long term debt $42.53 $40.39 $40.31 $38.43
Total noncurrent liabilities
Total debt
Total liabilities $96.99 $100.13 $98.23 $101.07
Shareholders' equity
Retained earnings -$271.72 -$263.14 -$248 -$250.84
Other shareholder equity
Total shareholder equity $55.56 $63.74 $78.36 $74.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Dec 2020
Current assets
Cash $47.82 $66.96 $19.49 $52.8
Short term investments $1.17 $2.31 $0.93 $2.74
Net receivables $2.33 $2.42 $17.09 $20.47
Inventory $21.54 $26.95 $52.08 $63.16
Total current assets $78.17 $103.76 $95.81 $143.79
Long term investments $11
Property, plant & equipment $42.11 $45.85 $56.76 $60.4
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $152.55 $187.64 $171.51 $310.79
Current liabilities
Accounts payable $2.86 $4.02 $5.05 $4.89
Deferred revenue
Short long term debt $2.25 $2.31 $2.1
Total current liabilities $23.65 $21.43 $20.17 $28.87
Long term debt $42.53 $37.42
Total noncurrent liabilities
Total debt
Total liabilities $96.99 $110.14 $41.07 $56.55
Shareholders' equity
Retained earnings -$271.72 -$247.93 -$188.61 -$50.89
Other shareholder equity
Total shareholder equity $55.56 $77.5 $130.45 $254.24
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $15.84 $14.29 $16.01 $17.01
Cost of revenue $7.04 $6.36 $7.09 $7.09
Gross Profit $8.8 $7.93 $8.92 $9.92
Operating activities
Research & development $0.77 $0.73 $0.92
Selling, general & administrative $23.9 $16.31 $15.63 $17.51
Total operating expenses $26.25 $26.72 $24.61
Operating income -$9.8 -$11.96 -$10.71 -$7.6
Income from continuing operations
EBIT
Income tax expense $0.53
Interest expense
Net income
Net income -$8.58 -$15.14 $2.84 -$2.91
Income (for common shares) -$15.14 $2.84 -$2.91
(in millions $) 31 Dec 2023 31 Dec 2022 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $63.16 $74.14 $96.09 $95.23
Cost of revenue $27.59 $54.73 $48.56 $42.94
Gross Profit $35.57 $19.41 $47.53 $52.29
Operating activities
Research & development $2.96 $3.44 $5.5 $5.95
Selling, general & administrative $69.92 $62.22 $83.04 $88.11
Total operating expenses $103.22 $124.79 $145.15 $142.67
Operating income -$50.65 -$49.06 -$47.45
Income from continuing operations
EBIT -$49.06 -$47.45
Income tax expense $0.53 $0.09 $0.14 -$8.01
Interest expense
Net income
Net income -$23.8 -$59.31 -$137.72 -$30.68
Income (for common shares) -$59.31 -$137.72 -$30.68
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$8.58 -$15.14 $2.84 -$2.91
Operating activities
Depreciation $3.65 $3.74 $3.98 $3.79
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$2.54 -$7.84 $1.06 -$6.07
Investing activities
Capital expenditures -$0.68 -$2.83 -$0.19
Investments
Total cash flows from investing -$0.61 -$2.74 -$0.11 -$0.04
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$0.05 -$0.13 -$0.01 -$0.07
Effect of exchange rate
Change in cash and equivalents -$3.2 -$10.71 $0.95 -$6.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Dec 2020
Net income -$23.8 -$59.31 -$137.72 -$30.68
Operating activities
Depreciation $7.74 $11.02 $6.85
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$15.39 -$5.32 -$29.56 -$52.03
Investing activities
Capital expenditures -$3.69 -$0.27 -$4.92 -$28.26
Investments
Total cash flows from investing -$3.51 $0.4 -$11.79 -$19.16
Financing activities
Dividends paid
Sale and purchase of stock $8.29
Net borrowings $52.76
Total cash flows from financing -$0.25 $52.39 $8.04 $55.44
Effect of exchange rate
Change in cash and equivalents -$19.14 $47.47 -$33.31 -$15.75
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $63.15M
EBITDA N/A
EBIT N/A
Net Income -$23.79M
Revenue Q/Q -16.06%
Revenue Y/Y -14.83%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -14.22%
ROE -34.91%
Debt/Equity 1.75
Net debt/EBITDA N/A
Current ratio 3.31
Quick ratio 2.39