Company logo

CWBHF - Charlotte's Web Holdings, Inc.

OTC -> Healthcare -> Drug Manufacturers—Specialty & Generic
Louisville, United States
Type: Equity

CWBHF price evolution
CWBHF
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $32.53 $38.51 $47.82 $51.02
Short term investments $1.17
Net receivables $1.87 $1.72 $2.33 $2.49
Inventory $18.67 $22.49 $21.54 $22.63
Total current assets $56.93 $68.26 $78.17 $83.74
Long term investments $11.89 $11 $11 $11.1
Property, plant & equipment $41.94 $42.46 $42.11 $43.12
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $129.79 $141.78 $152.55 $163.87
Current liabilities
Accounts payable $4.35 $3.99 $2.86 $3.58
Deferred revenue
Short long term debt $2.38 $2.34 $2.25 $2.25
Total current liabilities $18.47 $19.63 $23.65 $24.78
Long term debt $43.46 $42.74 $42.53 $40.39
Total noncurrent liabilities
Total debt
Total liabilities $93.97 $95.11 $96.99 $100.13
Shareholders' equity
Retained earnings -$292.41 -$281.36 -$271.72 -$263.14
Other shareholder equity
Total shareholder equity $35.83 $46.67 $55.56 $63.74
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Dec 2020
Current assets
Cash $47.82 $66.96 $19.49 $52.8
Short term investments $1.17 $2.31 $0.93 $2.74
Net receivables $2.33 $2.42 $17.09 $20.47
Inventory $21.54 $26.95 $52.08 $63.16
Total current assets $78.17 $103.76 $95.81 $143.79
Long term investments $11
Property, plant & equipment $42.11 $45.85 $56.76 $60.4
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $152.55 $187.64 $171.51 $310.79
Current liabilities
Accounts payable $2.86 $4.02 $5.05 $4.89
Deferred revenue
Short long term debt $2.25 $2.31 $2.1
Total current liabilities $23.65 $21.43 $20.17 $28.87
Long term debt $42.53 $37.42
Total noncurrent liabilities
Total debt
Total liabilities $96.99 $110.14 $41.07 $56.55
Shareholders' equity
Retained earnings -$271.72 -$247.93 -$188.61 -$50.89
Other shareholder equity
Total shareholder equity $55.56 $77.5 $130.45 $254.24
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $12.29 $12.12 $15.84 $14.29
Cost of revenue $9.71 $5.21 $7.04 $6.36
Gross Profit $2.58 $6.91 $8.8 $7.93
Operating activities
Research & development $0.65 $0.75 $0.77 $0.73
Selling, general & administrative $12.44 $12.89 $23.9 $16.31
Total operating expenses $24.43 $20.49 $26.25
Operating income -$12.14 -$8.37 -$9.8 -$11.96
Income from continuing operations
EBIT
Income tax expense $0.05 $0.02 $0.53
Interest expense
Net income
Net income -$11.06 -$9.63 -$8.58 -$15.14
Income (for common shares) -$11.06 -$9.63 -$15.14
(in millions $) 31 Dec 2023 31 Dec 2022 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $63.16 $74.14 $96.09 $95.23
Cost of revenue $27.59 $54.73 $48.56 $42.94
Gross Profit $35.57 $19.41 $47.53 $52.29
Operating activities
Research & development $2.96 $3.44 $5.5 $5.95
Selling, general & administrative $69.92 $62.22 $83.04 $88.11
Total operating expenses $103.22 $124.79 $145.15 $142.67
Operating income -$50.65 -$49.06 -$47.45
Income from continuing operations
EBIT -$49.06 -$47.45
Income tax expense $0.53 $0.09 $0.14 -$8.01
Interest expense
Net income
Net income -$23.8 -$59.31 -$137.72 -$30.68
Income (for common shares) -$59.31 -$137.72 -$30.68
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$11.06 -$9.63 -$8.58 -$15.14
Operating activities
Depreciation $1.46 $1.52 $3.65 $3.74
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$4.7 -$7.18 -$2.54 -$7.84
Investing activities
Capital expenditures -$1.26 -$2.06 -$0.68 -$2.83
Investments
Total cash flows from investing -$1.26 -$2.03 -$0.61 -$2.74
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$0.02 -$0.1 -$0.05 -$0.13
Effect of exchange rate
Change in cash and equivalents -$5.98 -$9.31 -$3.2 -$10.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Dec 2020
Net income -$23.8 -$59.31 -$137.72 -$30.68
Operating activities
Depreciation $7.74 $11.02 $6.85
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$15.39 -$5.32 -$29.56 -$52.03
Investing activities
Capital expenditures -$3.69 -$0.27 -$4.92 -$28.26
Investments
Total cash flows from investing -$3.51 $0.4 -$11.79 -$19.16
Financing activities
Dividends paid
Sale and purchase of stock $8.29
Net borrowings $52.76
Total cash flows from financing -$0.25 $52.39 $8.04 $55.44
Effect of exchange rate
Change in cash and equivalents -$19.14 $47.47 -$33.31 -$15.75
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $54.54M
EBITDA N/A
EBIT N/A
Net Income -$44.41M
Revenue Q/Q -23.24%
Revenue Y/Y -20.88%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -30.21%
ROE -88.03%
Debt/Equity 1.75
Net debt/EBITDA N/A
Current ratio 3.08
Quick ratio 2.07