Company logo

YUM - Yum! Brands, Inc.

NYSE -> Consumer Cyclical -> Restaurants
Louisville, United States
Type: Equity

YUM price evolution
YUM
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $512 $656 $437 $349
Short term investments
Net receivables $737 $647 $656 $622
Inventory
Total current assets $1609 $1705 $1515 $1546
Long term investments
Property, plant & equipment $1197 $1157 $1162 $1162
Goodwill & intangible assets $1019 $1007 $1010 $990
Total noncurrent assets $4622 $4366 $4333 $4203
Total investments
Total assets $6231 $6071 $5848 $5749
Current liabilities
Accounts payable $1169 $1119 $1063 $1128
Deferred revenue
Short long term debt $53 $373 $374 $398
Total current liabilities $1277 $1504 $1487 $1555
Long term debt $11142 $11152 $11194 $11349
Total noncurrent liabilities $12812 $12757 $12797 $12968
Total debt $11195 $11525 $11568 $11747
Total liabilities $14089 $14261 $14284 $14523
Shareholders' equity
Retained earnings -$7616 -$7909 -$8156 -$8403
Other shareholder equity -$302 -$314 -$293 -$371
Total shareholder equity -$7858 -$8190 -$8436 -$8774
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $512 $367 $486 $730
Short term investments
Net receivables $737 $648 $596 $534
Inventory
Total current assets $1609 $1609 $1532 $1689
Long term investments $45
Property, plant & equipment $1197 $1171 $1207 $1235
Goodwill & intangible assets $1019 $992 $1016 $940
Total noncurrent assets $4622 $4237 $4434 $4163
Total investments
Total assets $6231 $5846 $5966 $5852
Current liabilities
Accounts payable $1169 $1251 $1334 $1189
Deferred revenue
Short long term debt $53 $398 $68 $453
Total current liabilities $1277 $1665 $1415 $1675
Long term debt $11142 $11453 $11178 $10272
Total noncurrent liabilities $12812 $13057 $12924 $12068
Total debt $11195 $11851 $11246 $10725
Total liabilities $14089 $14722 $14339 $13743
Shareholders' equity
Retained earnings -$7616 -$8507 -$8048 -$7480
Other shareholder equity -$302 -$369 -$325 -$411
Total shareholder equity -$7858 -$8876 -$8373 -$7891
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $1708 $1687
Cost of revenue $848 $835
Gross Profit $860 $852
Operating activities
Research & development
Selling, general & administrative $267 $291
Total operating expenses $247 $279
Operating income $613 $573
Income from continuing operations
EBIT $631 $603
Income tax expense $89 $60
Interest expense $126 $125
Net income
Net income $416 $418
Income (for common shares) $416 $418
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $7076 $6842 $6584 $5652
Cost of revenue $3580 $3535 $3418 $2965
Gross Profit $3496 $3307 $3166 $2687
Operating activities
Research & development
Selling, general & administrative $1193 $1140 $1060 $1064
Total operating expenses $1178 $1120 $1027 $1184
Operating income $2318 $2187 $2139 $1503
Income from continuing operations
EBIT $2331 $2189 $2218 $1563
Income tax expense $221 $337 $99 $116
Interest expense $513 $527 $544 $543
Net income
Net income $1597 $1325 $1575 $904
Income (for common shares) $1597 $1325 $1575 $904
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $463 $416 $418 $300
Operating activities
Depreciation $49 $37 $38 $29
Business acquisitions & disposals $3 $26 $147 $5
Stock-based compensation $26 $22 $22 $25
Total cash flows from operations $448 $477 $329 $349
Investing activities
Capital expenditures -$106 -$57 -$60 -$62
Investments
Total cash flows from investing -$103 -$30 $82 -$56
Financing activities
Dividends paid -$170 -$169 -$170 -$169
Sale and purchase of stock -$50
Net borrowings -$337 -$50 -$184 -$105
Total cash flows from financing -$508 -$223 -$364 -$334
Effect of exchange rate $12 -$8 $3 $3
Change in cash and equivalents -$151 $216 $50 -$38
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1597 $1325 $1575 $904
Operating activities
Depreciation $153 $146 $164 $146
Business acquisitions & disposals $181 $73 $85 -$183
Stock-based compensation $95 $84 $75 $97
Total cash flows from operations $1603 $1427 $1706 $1305
Investing activities
Capital expenditures -$285 -$279 -$230 -$160
Investments
Total cash flows from investing -$107 -$202 -$173 -$335
Financing activities
Dividends paid -$678 -$649 -$592 -$566
Sale and purchase of stock -$50 -$1200 -$1591 -$239
Net borrowings -$676 $568 $456 $108
Total cash flows from financing -$1429 -$1323 -$1767 -$738
Effect of exchange rate $10 -$26 -$19 $24
Change in cash and equivalents $77 -$124 -$253 $256
Fundamentals
Market cap $39.78B
Enterprise value $50.46B
Shares outstanding 281.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -5.26
Book/Share -26.89
Cash/Share 1.82
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -1.79
Net debt/EBITDA N/A
Current ratio 1.26
Quick ratio 1.26