Company logo

YMM - Full Truck Alliance Co. Ltd.

NYSE -> Technology -> Software—Application
Guiyang, China
Type: Equity

YMM price evolution
YMM
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $6886.41 $6839.04 $7155.37 $6910.41
Short term investments $15037.38 $16482.69 $21001.21 $21656.03
Net receivables $23.42 $21.29 $17.81 $20.92
Inventory
Total current assets $23996.98 $25765.99 $30253.57 $30897.05
Long term investments $11085.74 $9253.22 $4212.02 $1759.28
Property, plant & equipment $329.44 $279.85 $269.13 $267.23
Goodwill & intangible assets $3574.73 $3585.51 $3600.06 $3612.85
Total noncurrent assets $15350.67 $13187.84 $8129.39 $5723.89
Total investments $26123.12 $25735.91 $25213.23 $23415.31
Total assets $39347.65 $38953.83 $38382.96 $36620.94
Current liabilities
Accounts payable $25.22 $30.85 $161.33 $149
Deferred revenue
Short long term debt $37.76 $40.32 $40.87 $42.74
Total current liabilities $3274.67 $3138.3 $2910.37 $2544.03
Long term debt $46.71 $17.13 $20.6 $28.08
Total noncurrent liabilities $178.25 $153.39 $135.7 $146.43
Total debt $84.47 $57.45 $61.47 $70.82
Total liabilities $3452.92 $3291.68 $3046.07 $2690.46
Shareholders' equity
Retained earnings -$14400.6 -$14984.69 -$15599.05 -$16204.58
Other shareholder equity $2897.87 $3202.78 $3348.11 $2215.86
Total shareholder equity $35604.51 $35376.09 $35062.95 $33778.19
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6886.41 $5221.07 $4350.11 $10146.67
Short term investments $15037.38 $23735.54 $23412.31 $10045.15
Net receivables $23.42 $2661.46 $36.21 $34.73
Inventory
Total current assets $23996.98 $31004.05 $28898.24 $20683.35
Long term investments $11085.74 $1774.27 $1691.85 $888.71
Property, plant & equipment $329.44 $240.82 $102.16 $38.98
Goodwill & intangible assets $3574.73 $3627.25 $3681.84 $3356.35
Total noncurrent assets $15350.67 $5692.26 $5500.19 $4450.01
Total investments $26123.12 $25509.81 $25104.16 $10933.86
Total assets $39347.65 $36696.31 $34398.43 $25133.36
Current liabilities
Accounts payable $25.22 $27.95 $209.24 $23.84
Deferred revenue
Short long term debt $37.76 $44.59 $9
Total current liabilities $3274.67 $2731.76 $2733.78 $1962.35
Long term debt $46.71 $35.93
Total noncurrent liabilities $178.25 $157.54 $135.76 $118.78
Total debt $84.47 $80.52 $9
Total liabilities $3452.92 $3039.08 $2869.55 $2081.13
Shareholders' equity
Retained earnings -$14400.6 -$16613.49 -$17020.25 -$13365.81
Other shareholder equity $2897.87 $2511.17 $538.65 $1072.31
Total shareholder equity $35604.51 $33657.23 $31455.44 -$8483.72
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2407.96 $2263.92 $2062.03 $1702.26
Cost of revenue $1152.32 $1144.85 $975.27 $849.37
Gross Profit $1255.64 $1119.06 $1086.76 $852.88
Operating activities
Research & development $255.34 $260.65 $223.7 $229.88
Selling, general & administrative $686.98 $677.69 $483.48 $425.18
Total operating expenses $1004.82 $994.2 $752.97 $687.12
Operating income $250.82 $124.86 $333.79 $165.76
Income from continuing operations
EBIT $591.08 $667.95 $632.37 $428.29
Income tax expense $6.99 $53.6 $26.83 $19.38
Interest expense
Net income
Net income $584.09 $614.35 $605.54 $408.91
Income (for common shares) $584.09 $614.35 $605.54 $408.91
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $8436.16 $6733.64
Cost of revenue $4119.02 $3514.55 $2540 $1316.02
Gross Profit $4317.14 $3219.09 -$2540 -$1316.02
Operating activities
Research & development $946.63 $914.15 $729.67 $413.37
Selling, general & administrative $2176.87 $2320.2 $5108.45 $4392.91
Total operating expenses $3319.71 $3381.09 $5958.59 $4921.47
Operating income $997.43 -$162 -$8498.59 -$6237.48
Income from continuing operations
EBIT $2319.69 $502.97 -$3640.22 -$3442.77
Income tax expense $106.8 $96.03 $14.19 $19.34
Interest expense $0.17 $0.04 $8.37
Net income
Net income $2212.89 $406.76 -$3654.45 -$3470.47
Income (for common shares) $2212.89 $406.76 -$4172.88 -$3590.56
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $584.09 $614.35 $605.54 $408.91
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing
Effect of exchange rate
Change in cash and equivalents
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2212.89 $406.76 -$3654.45 -$3470.47
Operating activities
Depreciation $63.67
Business acquisitions & disposals -$17.73
Stock-based compensation $3486.31
Total cash flows from operations $574.74
Investing activities
Capital expenditures -$31.66
Investments -$2641.51
Total cash flows from investing -$2690.89
Financing activities
Dividends paid
Sale and purchase of stock -$557.75
Net borrowings -$1810.14
Total cash flows from financing $8324.45
Effect of exchange rate -$127.77
Change in cash and equivalents $6080.52
Fundamentals
Market cap $9.08B
Enterprise value $2.28B
Shares outstanding 1.09B
Revenue $8.44B
EBITDA N/A
EBIT $2.32B
Net Income $2.21B
Revenue Q/Q 25.25%
Revenue Y/Y 25.28%
P/E ratio 4.10
EV/Sales 0.27
EV/EBITDA N/A
EV/EBIT 0.98
P/S ratio 1.08
P/B ratio 0.28
Book/Share 30.00
Cash/Share 6.32
EPS $2.03
ROA 5.77%
ROE 6.33%
Debt/Equity 0.10
Net debt/EBITDA N/A
Current ratio 7.33
Quick ratio 7.33