Company logo

X - United States Steel Corporation

NYSE -> Basic Materials -> Steel
Pittsburgh, United States
Type: Equity

X price evolution
X
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $2031 $2221 $2948
Short term investments
Net receivables $1649 $2487 $2507 $2309
Inventory $2039 $2020 $2157 $2128
Total current assets $5766 $5950 $6421 $6943
Long term investments $32 $32 $32
Property, plant & equipment $11747 $11312 $10906 $10502
Goodwill & intangible assets $1346 $1351 $1356
Total noncurrent assets $14466 $14027 $13508
Total investments $32 $32 $32
Total assets $20633 $20416 $20448 $20451
Current liabilities
Accounts payable $2745 $3013 $3270 $3470
Deferred revenue
Short long term debt $202 $200 $186
Total current liabilities $3452 $3456 $3748 $3948
Long term debt $4068 $4136 $4147 $4153
Total noncurrent liabilities $5474 $5408 $5363
Total debt $4338 $4347 $4339
Total liabilities $9055 $8930 $9156 $9311
Shareholders' equity
Retained earnings $7319 $7211 $7040 $6880
Other shareholder equity $127 $55 $46 $46
Total shareholder equity $11393 $11199 $11047
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2948 $3504 $2522 $1985
Short term investments
Net receivables $2309 $1635 $2783 $2171
Inventory $2128 $2359 $2210 $1402
Total current assets $6943 $7866 $7152 $4432
Long term investments $32 $31 $76 $130
Property, plant & equipment $10502 $8638 $7439 $5658
Goodwill & intangible assets $1356 $1398 $1439 $129
Total noncurrent assets $13508 $11592 $10664 $7627
Total investments $32 $31 $76 $130
Total assets $20451 $19458 $17816 $12059
Current liabilities
Accounts payable $3470 $3016 $3333 $2192
Deferred revenue
Short long term debt $186 $112 $86 $251
Total current liabilities $3948 $3959 $3852 $2656
Long term debt $4153 $3914 $3999 $4858
Total noncurrent liabilities $5363 $5188 $4861 $5524
Total debt $4339 $4131 $4085 $5109
Total liabilities $9311 $9240 $8713 $8180
Shareholders' equity
Retained earnings $6880 $6030 $3534 -$623
Other shareholder equity $46 $10218 $331 -$47
Total shareholder equity $11047 $10218 $9010 $3786
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $3853 $4118 $4160 $4144
Cost of revenue $3629 $3665 $3851
Gross Profit $405 $489 $495 $293
Operating activities
Research & development
Selling, general & administrative $105 $119 $181
Total operating expenses $369 $353 $355 $563
Operating income $136 $140 -$270
Income from continuing operations
EBIT $241 $211 -$476
Income tax expense -$10 $56 $38 -$85
Interest expense $44 $2 $2 -$311
Net income
Net income $119 $183 $171 -$80
Income (for common shares) $183 $171 -$80
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $18053 $21065 $9741
Cost of revenue $15803 $16777 $9558
Gross Profit $2250 $4288 $183
Operating activities
Research & development
Selling, general & administrative $501 $422 $274
Total operating expenses $1566 $1377 $1169
Operating income $684 $2911 -$986
Income from continuing operations
EBIT $799 $3160 -$1075
Income tax expense $152 $735 -$142
Interest expense -$248 -$99 $232
Net income
Net income $895 $2524 -$1165
Income (for common shares) $895 $2524 -$1165
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $183 $171 -$80
Operating activities
Depreciation $217 $210 $241
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $474 -$28 $389
Investing activities
Capital expenditures -$630 -$640 -$633
Investments
Total cash flows from investing -$1784 -$630 -$645 -$633
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$19 -$14 -$20
Total cash flows from financing -$104 -$30 -$46 -$45
Effect of exchange rate $4 -$3 -$7 $18
Change in cash and equivalents -$1173 -$189 -$726 -$271
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $895 $2524 $4174 -$1165
Operating activities
Depreciation $916 $791 $791 $643
Business acquisitions & disposals $12 $2 -$1
Stock-based compensation
Total cash flows from operations $2100 $3505 $4090 $138
Investing activities
Capital expenditures -$2568 -$1737 -$837 -$558
Investments -$4
Total cash flows from investing -$2568 -$1679 -$840 -$563
Financing activities
Dividends paid -$8
Sale and purchase of stock -$175 -$849 -$150
Net borrowings $152 -$39 -$3360 $1086
Total cash flows from financing -$98 -$868 -$2747 $1581
Effect of exchange rate $15 -$19 -$21 $23
Change in cash and equivalents -$551 $939 $482 $1179
Fundamentals
Market cap $10.16B
Enterprise value N/A
Shares outstanding 225.17M
Revenue $16.27B
EBITDA N/A
EBIT N/A
Net Income $393.00M
Revenue Q/Q -13.04%
Revenue Y/Y N/A
P/E ratio 25.86
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.62
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.75
ROA 1.92%
ROE N/A
Debt/Equity 0.84
Net debt/EBITDA N/A
Current ratio 1.67
Quick ratio 1.08