Company logo

WY - Weyerhaeuser Company

NYSE -> Real Estate -> REIT—Specialty
Seattle, United States
Type: Equity

WY price evolution
WY
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1164 $1173 $1095 $797
Short term investments $668 $665
Net receivables $364 $443 $462 $440
Inventory $566 $528 $539 $586
Total current assets $2313 $3016 $2967 $2053
Long term investments
Property, plant & equipment $14267 $14141 $14112 $14154
Goodwill & intangible assets
Total noncurrent assets $14670 $14534 $14503 $14527
Total investments $668 $665
Total assets $16983 $17550 $17470 $16580
Current liabilities
Accounts payable $287 $288 $254 $266
Deferred revenue
Short long term debt $861 $980 $981
Total current liabilities $788 $1686 $1707 $1650
Long term debt $5069 $4818 $4817 $4072
Total noncurrent liabilities $5959 $5636 $5622 $4854
Total debt $5069 $5679 $5797 $5053
Total liabilities $6747 $7322 $7329 $6504
Shareholders' equity
Retained earnings $2009 $1929 $1828 $1738
Other shareholder equity $10236 -$223 -$225 -$240
Total shareholder equity $10236 $10228 $10141 $10076
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1164 $1581 $1879 $495
Short term investments
Net receivables $364 $399 $507 $450
Inventory $566 $550 $520 $443
Total current assets $2313 $2746 $3135 $1609
Long term investments
Property, plant & equipment $14267 $14211 $13997 $14181
Goodwill & intangible assets
Total noncurrent assets $14670 $14594 $14517 $14702
Total investments
Total assets $16983 $17340 $17652 $16311
Current liabilities
Accounts payable $287 $247 $281 $204
Deferred revenue
Short long term debt $982 $150
Total current liabilities $788 $1740 $954 $950
Long term debt $5069 $4071 $5099 $5325
Total noncurrent liabilities $5959 $4851 $5931 $6630
Total debt $5069 $5053 $5099 $5475
Total liabilities $6747 $6591 $6885 $7580
Shareholders' equity
Retained earnings $2009 $2389 $2131 $411
Other shareholder equity $10236 $10749 -$479 -$822
Total shareholder equity $10236 $10749 $10767 $8731
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2022 $1997 $1881
Cost of revenue $1540 $1548 $1522
Gross Profit $482 $449 $359
Operating activities
Research & development
Selling, general & administrative $129 $130 $123
Total operating expenses $129 $130 $123
Operating income $353 $319 $236
Income from continuing operations
EBIT $365 $325 $239
Income tax expense $54 $25 $22
Interest expense $72 $70 $66
Net income
Net income $239 $230 $151
Income (for common shares) $239 $230 $151
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $7674 $10184 $7532
Cost of revenue $6613 $5581
Gross Profit $1682 $3571 $1951
Operating activities
Research & development
Selling, general & administrative $491 $430
Total operating expenses $580 $491 $241
Operating income $3080 $1710
Income from continuing operations
EBIT $2575 $1425
Income tax expense $98 $425 $185
Interest expense -$204 $270 $443
Net income
Net income $839 $1880 $797
Income (for common shares) $1880 $797
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $239 $230 $151
Operating activities
Depreciation $122 $126 $126
Business acquisitions & disposals
Stock-based compensation $9 $9 $8
Total cash flows from operations $523 $496 $126
Investing activities
Capital expenditures -$167 -$83 -$71
Investments -$664
Total cash flows from investing -$508 -$164 -$749 -$69
Financing activities
Dividends paid -$1216 -$138 -$139 -$799
Sale and purchase of stock -$24 -$53 -$32
Net borrowings -$118 $743
Total cash flows from financing -$1342 -$281 $551 -$841
Effect of exchange rate
Change in cash and equivalents -$417 $78 $298 -$784
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1880 $2607 $797
Operating activities
Depreciation $480 $477 $472
Business acquisitions & disposals
Stock-based compensation $33 $30 $30
Total cash flows from operations $2832 $3159 $1529
Investing activities
Capital expenditures -$763 -$329 -$180
Investments $362
Total cash flows from investing -$508 -$759 -$325 $185
Financing activities
Dividends paid -$1216 -$1617 -$884 -$381
Sale and purchase of stock -$527 -$49 $33
Net borrowings -$322 -$375 -$990
Total cash flows from financing -$1342 -$2491 -$1330 -$1358
Effect of exchange rate
Change in cash and equivalents -$417 -$418 $1504 $356
Fundamentals
Market cap $23.02B
Enterprise value $26.92B
Shares outstanding 729.75M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 1.60
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.66
Net debt/EBITDA N/A
Current ratio 2.94
Quick ratio 2.22