Company logo

WMT - Walmart Inc.

NYSE -> Consumer Defensive -> Discount Stores
Bentonville, United States
Type: Equity

WMT price evolution
WMT
(in millions $) 30 Oct 2024 1 May 2024 1 Dec 2023 31 Aug 2023
Current assets
Cash $9867 $12154
Short term investments
Net receivables $8796 $8625 $7891
Inventory $54892 $63951 $56722
Total current assets $76877 $88391 $82032
Long term investments
Property, plant & equipment $130338 $126824 $123995
Goodwill & intangible assets $28113 $28015
Total noncurrent assets $175522 $170783
Total investments
Total assets $252399 $259174 $255121
Current liabilities
Accounts payable $56812 $61049 $56576
Deferred revenue
Short long term debt $6537 $14910
Total current liabilities $92415 $104230 $99220
Long term debt $41841 $42012 $42255
Total noncurrent liabilities $69635 $69361
Total debt $61321 $69739
Total liabilities $168538 $179718 $175565
Shareholders' equity
Retained earnings $89814 $85831 $85470
Other shareholder equity -$11302 -$11573 -$10818
Total shareholder equity $83861 $79456
(in millions $) 2 Mar 2024 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9867 $8625 $17741 $17741
Short term investments
Net receivables $8796 $7933 $6516 $6516
Inventory $54892 $56576 $44949 $44949
Total current assets $76877 $75915 $90067 $90067
Long term investments $14961
Property, plant & equipment $130338 $119234 $92201 $109848
Goodwill & intangible assets $28113 $28174 $29014 $28983
Total noncurrent assets $175522 $167542 $162429 $162429
Total investments
Total assets $252399 $243457 $252496 $252496
Current liabilities
Accounts payable $56812 $54002 $49141 $49141
Deferred revenue
Short long term debt $6537 $6603 $5207 $5296
Total current liabilities $92415 $92458 $92645 $92645
Long term debt $41841 $39492 $41194 $57950
Total noncurrent liabilities $69635 $67245 $72320 $72320
Total debt $61321 $58923 $57323 $63246
Total liabilities $168538 $166764 $164965 $164965
Shareholders' equity
Retained earnings $89814 $83135 $88763 $88763
Other shareholder equity -$11302 -$11680 -$5160 -$11766
Total shareholder equity $83861 $76693 $83253 $80925
(in millions $) 30 Oct 2024 1 May 2024 1 Dec 2023 31 Aug 2023
Revenue
Total revenue $160804 $161632
Cost of revenue
Gross Profit $39621 $39782
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $33419 $32466
Operating income
Income from continuing operations
EBIT
Income tax expense $272 $2674
Interest expense -$4737 -$494
Net income
Net income $453 $7891
Income (for common shares)
(in millions $) 2 Mar 2024 31 Dec 2022 3 Mar 2022 31 Dec 2020
Revenue
Total revenue $648125 $611289 $559151
Cost of revenue $463721 $420315
Gross Profit $157983 $147568 $138836
Operating activities
Research & development
Selling, general & administrative $127140 $116288
Total operating expenses $130971 $127140 $116288
Operating income $20428 $22548
Income from continuing operations
EBIT $19532 $22683
Income tax expense $5578 $5724 $6858
Interest expense -$2137 $2128 $2315
Net income
Net income $15511 $11680 $13510
Income (for common shares) $11680 $13510
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$21287 -$15374 -$9909 -$4860
Financing activities
Dividends paid -$6140 -$4606 -$3072 -$1538
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$13414 -$179 -$3309 $1940
Effect of exchange rate $69 -$7 $147 $154
Change in cash and equivalents $1094 $3454 $5130 $1867
(in millions $) 2 Mar 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $11680 $13673 $13510
Operating activities
Depreciation $10945 $10658 $11152
Business acquisitions & disposals -$740 $7576 -$124
Stock-based compensation
Total cash flows from operations $28841 $24181 $36074
Investing activities
Capital expenditures -$16687 -$12712 -$10049
Investments
Total cash flows from investing -$21287 -$17722 -$6015 -$10071
Financing activities
Dividends paid -$6140 -$6114 -$6152 -$6116
Sale and purchase of stock -$9920 -$9787 -$2625
Net borrowings $2318 -$8189 -$5706
Total cash flows from financing -$13414 -$17039 -$22828 -$16117
Effect of exchange rate $69 -$73 -$140 $235
Change in cash and equivalents $1094 -$5993 -$4802 $10121
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.01
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A