(in millions $) | 29 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $393 | $449 | $458 | $404 |
Inventory | $800 | $846 | $1014 | $851 |
Total current assets | $2249 | $2358 | $2363 | $2377 |
Long term investments | ||||
Property, plant & equipment | $3819 | $3806 | $3829 | $3835 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $9243 | $9347 | $9381 | $9415 |
Current liabilities | ||||
Accounts payable | $616 | $596 | $622 | $620 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1234 | $1014 | $1013 | $1050 |
Long term debt | $26 | $223 | $223 | $225 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2125 | $2103 | $2147 | $2192 |
Shareholders' equity | ||||
Retained earnings | $4836 | $4978 | $4936 | $4913 |
Other shareholder equity | -$277 | -$307 | -$306 | -$297 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $513 | $706 | $847 | |
Short term investments | ||||
Net receivables | $404 | $495 | $550 | $285 |
Inventory | $851 | $1032 | $1061 | $578 |
Total current assets | $2377 | $2749 | $3217 | $1336 |
Long term investments | ||||
Property, plant & equipment | $3835 | $3982 | $4100 | $1657 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $9415 | $9973 | $10433 | $4178 |
Current liabilities | ||||
Accounts payable | $417 | $450 | $411 | $389 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1050 | $792 | $1206 | $528 |
Long term debt | $225 | $525 | $499 | $500 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2192 | $2354 | $2777 | $1700 |
Shareholders' equity | ||||
Retained earnings | $4913 | $5284 | $4503 | $2237 |
Other shareholder equity | -$297 | -$332 | -$249 | -$240 |
Total shareholder equity |
(in millions $) | 29 Oct 2024 | 28 Jul 2024 | 29 Apr 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1437 | $1705 | $1627 | $1514 |
Cost of revenue | ||||
Gross Profit | $365 | $572 | $509 | $397 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $455 | $435 | $451 | $450 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$26 | $34 | $15 | -$50 |
Interest expense | -$5 | $12 | $3 | -$10 |
Net income | ||||
Net income | -$83 | $105 | $35 | -$153 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $6454 | $9701 | ||
Cost of revenue | ||||
Gross Profit | $1769 | $4559 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1774 | $1940 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$61 | $618 | ||
Interest expense | $54 | $44 | ||
Net income | ||||
Net income | -$167 | $1975 | ||
Income (for common shares) |
(in millions $) | 29 Oct 2024 | 28 Jul 2024 | 29 Apr 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$174 | -$78 | -$106 | -$530 |
Financing activities | ||||
Dividends paid | -$75 | -$49 | -$24 | -$100 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$217 | -$148 | -$38 | -$268 |
Effect of exchange rate | -$7 | -$4 | $10 | |
Change in cash and equivalents | $97 | $105 | -$189 | -$263 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$530 | -$459 | -$286 | -$165.6 |
Financing activities | ||||
Dividends paid | -$100 | -$99 | -$75 | -$41 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$268 | -$2126 | -$2164 | -$355 |
Effect of exchange rate | $10 | -$28 | $5 | -$7.5 |
Change in cash and equivalents | -$263 | -$406 | $1107 | $437.7 |
Market cap | $6.96B |
---|---|
Enterprise value | N/A |
Shares outstanding | 80.25M |
Revenue | $6.28B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$96.00M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -72.54 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 1.11 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$1.20 |
---|---|
ROA | -1.03% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.82 |
Quick ratio | 1.17 |