(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $404 | $499 | $569 | $617 |
Inventory | $851 | $818 | $902 | $1142 |
Total current assets | $2377 | $2754 | $2577 | $2661 |
Long term investments | ||||
Property, plant & equipment | $3835 | $3821 | $3895 | $3964 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $9415 | $9784 | $9716 | $9877 |
Current liabilities | ||||
Accounts payable | $620 | $677 | $621 | $658 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1050 | $784 | $725 | $727 |
Long term debt | $225 | $530 | $534 | $525 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2192 | $2250 | $2300 | $2304 |
Shareholders' equity | ||||
Retained earnings | $4913 | $5203 | $5053 | $5224 |
Other shareholder equity | -$297 | -$325 | -$304 | -$318 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $513 | $706 | $847 | |
Short term investments | ||||
Net receivables | $404 | $495 | $550 | $285 |
Inventory | $851 | $1032 | $1061 | $578 |
Total current assets | $2377 | $2749 | $3217 | $1336 |
Long term investments | ||||
Property, plant & equipment | $3835 | $3982 | $4100 | $1657 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $9415 | $9973 | $10433 | $4178 |
Current liabilities | ||||
Accounts payable | $417 | $450 | $411 | $389 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1050 | $792 | $1206 | $528 |
Long term debt | $225 | $525 | $499 | $500 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2192 | $2354 | $2777 | $1700 |
Shareholders' equity | ||||
Retained earnings | $4913 | $5284 | $4503 | $2237 |
Other shareholder equity | -$297 | -$332 | -$249 | -$240 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$320 | -$178 | -$92 | -$286 |
Financing activities | ||||
Dividends paid | -$74 | -$47 | -$21 | -$75 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1950 | -$1732 | -$217 | -$2164 |
Effect of exchange rate | -$35 | -$4 | -$6 | $5 |
Change in cash and equivalents | -$245 | -$287 | $248 | $1107 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$286 | -$165.6 | -$294.8 | -$273.1 |
Financing activities | ||||
Dividends paid | -$75 | -$41 | -$41.5 | -$28.5 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$2164 | -$355 | $98 | -$525.5 |
Effect of exchange rate | $5 | -$7.5 | -$0.8 | $11.6 |
Change in cash and equivalents | $1107 | $437.7 | -$110.9 | -$85.6 |
Market cap | $6.39B |
---|---|
Enterprise value | N/A |
Shares outstanding | 81.72M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.26 |
Quick ratio | 1.45 |