Acquired by Ali Holding in July 2022
Company logo

WBT - Welbilt, Inc.

NYSE -> Industrials -> Specialty Industrial Machinery
New Port Richey, United States
Type: Equity

WBT price evolution
WBT
(in millions $) 31 Mar 2022 31 Dec 2021 30 Oct 2021 30 Jun 2021
Current assets
Cash $108.8 $134.7 $112.4 $154.3
Short term investments
Net receivables $184.5 $220.5 $212.5 $210
Inventory $289.9 $294.4 $271.6 $235.5
Total current assets $1211 $708.1 $660.2 $660.2
Long term investments
Property, plant & equipment $144.5 $179.8 $132.9 $173.8
Goodwill & intangible assets $956.5 $1357.1 $1370.3 $1384.5
Total noncurrent assets $1126.9 $1569.5 $1580 $1589
Total investments
Total assets $2337.9 $2277.6 $2240.2 $2249.2
Current liabilities
Accounts payable $128.4 $130.6 $142.7 $135.3
Deferred revenue
Short long term debt $0.7 $0.9 $0.9 $1
Total current liabilities $379.2 $373.1 $357.4 $339.9
Long term debt $1483.6 $1423.3 $1410.7 $1456.5
Total noncurrent liabilities $1589.5 $1546.1 $1544.1 $1590.8
Total debt $1484.3 $1424.2 $1411.6 $1457.5
Total liabilities $1968.7 $1919.2 $1901.5 $1930.7
Shareholders' equity
Retained earnings $389.9 $387 $373.2 $348.3
Other shareholder equity -$20.3 -$24.6 -$26.5 -$18.5
Total shareholder equity $369.2 $358.4 $338.7 $318.5
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $134.7 $125.4 $130.7 $73.2
Short term investments $32
Net receivables $220.5 $165.9 $183.6 $112.5
Inventory $294.4 $180.6 $186.4 $190.6
Total current assets $708.1 $522 $528.9 $440.5
Long term investments
Property, plant & equipment $179.8 $176.6 $167.4 $119
Goodwill & intangible assets $1357.1 $1412.5 $1440.8 $1482.3
Total noncurrent assets $1569.5 $1619.6 $1636.4 $1634.5
Total investments $32
Total assets $2277.6 $2141.6 $2165.3 $2075
Current liabilities
Accounts payable $130.6 $86.4 $104.4 $151
Deferred revenue
Short long term debt $0.9 $1 $1.2 $16.1
Total current liabilities $373.1 $281.5 $331.3 $378.7
Long term debt $1423.3 $1445.5 $1432.2 $1321.8
Total noncurrent liabilities $1546.1 $1587.1 $1581 $1509.9
Total debt $1424.2 $1446.5 $1433.4 $1337.9
Total liabilities $1919.2 $1868.6 $1912.3 $1888.6
Shareholders' equity
Retained earnings $387 $316.7 $324.5 $268.4
Other shareholder equity -$24.6 -$19.5 -$41.5 -$41.6
Total shareholder equity $358.4 $273 $253 $186.4
(in millions $) 31 Mar 2022 31 Dec 2021 30 Oct 2021 30 Jun 2021
Revenue
Total revenue $333 $423 $411.5 $395.6
Cost of revenue $223.3 $273.6 $250.7
Gross Profit $109.7 $149.4 $147.5 $144.9
Operating activities
Research & development
Selling, general & administrative $76.9 $92 $85
Total operating expenses $86.6 $102.1 $94.9 $94.7
Operating income $23.1 $47.3 $52.6 $50.2
Income from continuing operations
EBIT $13.7 $46.1 $47.3
Income tax expense $0.3 $13.9 $8.5 $4.6
Interest expense $10.5 $18.4 $18.8 $19
Net income
Net income $2.9 $13.8 $24.9 $23.7
Income (for common shares) $2.9 $13.8 $23.7
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $1546.9 $1153.4 $1593.9 $1590.1
Cost of revenue $987.3 $743.4 $1027 $1020.9
Gross Profit $559.6 $410 $566.9 $569.2
Operating activities
Research & development
Selling, general & administrative $337.6 $285.3 $344.2 $309.7
Total operating expenses $378 $346.9 $393 $352.4
Operating income $181.6 $63.1 $173.9 $216.8
Income from continuing operations
EBIT $174.1 $67.7 $168.3 $178
Income tax expense $28.9 -$6.3 $19.8 $10.8
Interest expense $74.9 $81.4 $92.6 $89
Net income
Net income $70.3 -$7.4 $55.9 $78.2
Income (for common shares) $70.3 -$7.4 $55.9 $78.2
(in millions $) 31 Mar 2022 31 Dec 2021 30 Oct 2021 30 Jun 2021
Net income $2.9 $13.8 $56.5 $23.7
Operating activities
Depreciation $15 $15.6 $15.7
Business acquisitions & disposals
Stock-based compensation $2.9 $6.5 $2.5
Total cash flows from operations -$61.2 $21.9 $34.2 $37.1
Investing activities
Capital expenditures -$3.1 -$8.7 -$5.2
Investments
Total cash flows from investing -$3.9 -$8.7 -$17.2 -$5.2
Financing activities
Dividends paid
Sale and purchase of stock $0.8 $3 $6.5
Net borrowings $69.8 $11.8 -$25.3
Total cash flows from financing $70.6 $8.5 -$29.9 -$19.7
Effect of exchange rate -$0.8 $0.6 -$0.1 $1.3
Change in cash and equivalents $4.7 $22.3 -$13 $13.5
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income $70.3 -$7.4 $55.9 $78.2
Operating activities
Depreciation $63.1 $62.2 $61.1 $55
Business acquisitions & disposals -$215.6
Stock-based compensation $15 $4.7 $7.3 $7
Total cash flows from operations $56.1 $15 -$269.7 -$448.5
Investing activities
Capital expenditures -$25.9 -$20.1 -$33.9 -$21.4
Investments $312.7 $562.1
Total cash flows from investing -$25.9 -$24.2 $279.9 $313.5
Financing activities
Dividends paid
Sale and purchase of stock $10.9 $1.2 $3.2 $6.2
Net borrowings -$24.2 -$1.7 $46.6 $100.5
Total cash flows from financing -$21.4 -$1.3 $46.6 $102.3
Effect of exchange rate $0.5 $5.2 $0.7 -$2.9
Change in cash and equivalents $9.3 -$5.3 $57.5 -$35.6
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 143.18M
Revenue $1.56B
EBITDA N/A
EBIT N/A
Net Income $65.30M
Revenue Q/Q 5.11%
Revenue Y/Y 36.96%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 2.72
Cash/Share 0.76
EPS $0.46
ROA 2.87%
ROE 18.86%
Debt/Equity 5.35
Net debt/EBITDA N/A
Current ratio 3.19
Quick ratio 2.43