Company logo

VZ - Verizon Communications Inc.

NYSE -> Communication Services -> Telecom Services
New York, United States
Type: Equity

VZ price evolution
VZ
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $2432 $2365 $2065
Short term investments
Net receivables $26523 $25607 $25319 $25085
Inventory $2523 $1841 $2076 $2057
Total current assets $40641 $38056 $37957 $36814
Long term investments $908 $941 $953
Property, plant & equipment $131141 $131954 $132214 $133036
Goodwill & intangible assets $189813 $189788 $189567
Total noncurrent assets $341090 $342201 $343441
Total investments $908 $941 $953
Total assets $381164 $379146 $380158 $380255
Current liabilities
Accounts payable $22222 $19727 $20139 $23453
Deferred revenue
Short long term debt $27502 $19876 $17239
Total current liabilities $61816 $60806 $53631 $53223
Long term debt $128878 $145478 $155758 $137701
Total noncurrent liabilities $220801 $230801 $233233
Total debt $172980 $175634 $174942
Total liabilities $284838 $281607 $284432 $287825
Shareholders' equity
Retained earnings $86958 $86504 $84714 $82915
Other shareholder equity -$955 -$1287 -$1199 -$724
Total shareholder equity $96172 $94334 $92430
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2065 $2605 $2921 $22171
Short term investments
Net receivables $25085 $24506 $23846 $23917
Inventory $2057 $2388 $3055 $1796
Total current assets $36814 $37857 $36728 $54594
Long term investments $953 $1071 $1061 $589
Property, plant & equipment $133036 $133564 $127579 $117364
Goodwill & intangible assets $189567 $189928 $187899 $130283
Total noncurrent assets $343441 $341823 $329868 $261887
Total investments $953 $1071 $1061 $589
Total assets $380255 $379680 $366596 $316481
Current liabilities
Accounts payable $23453 $23977 $24833 $20658
Deferred revenue
Short long term debt $17239 $14097 $11302 $9374
Total current liabilities $53223 $50171 $47160 $39660
Long term debt $137701 $140676 $166628 $141173
Total noncurrent liabilities $233233 $237046 $236236 $207549
Total debt $174942 $176331 $177930 $150547
Total liabilities $287825 $288536 $283396 $247209
Shareholders' equity
Retained earnings $82915 $82380 $71993 $60464
Other shareholder equity -$724 -$1072 -$927 -$71
Total shareholder equity $92430 $91144 $81790 $67842
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $33330 $32796 $32981 $35130
Cost of revenue $12471 $12872
Gross Profit $20279 $20325 $20109 $19948
Operating activities
Research & development
Selling, general & administrative $8024 $8143
Total operating expenses $12060 $12507 $12588 $13507
Operating income $7818 $7521
Income from continuing operations
EBIT $7623 $7590
Income tax expense $891 $1332 $1353 $756
Interest expense -$1599 $1698 $1635 -$1610
Net income
Net income $3306 $4593 $4602 -$2705
Income (for common shares) $4593 $4602
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $133974 $136835 $128292
Cost of revenue $59133 $51201
Gross Profit $79087 $77702 $77091
Operating activities
Research & development
Selling, general & administrative $30136 $31573
Total operating expenses $50369 $47235 $48293
Operating income $30467 $28798
Income from continuing operations
EBIT $31392 $27667
Income tax expense $4892 $6523 $5619
Interest expense -$5577 $3613 $4247
Net income
Net income $11614 $21256 $17801
Income (for common shares) $21256 $17801
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $4593 $4602
Operating activities
Depreciation $4483 $4445
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $9485 $7084
Investing activities
Capital expenditures -$3695 -$4376
Investments $8 -$432
Total cash flows from investing -$13113 -$3865 -$5245 -$23432
Financing activities
Dividends paid -$8399 -$2802 -$2796 -$11025
Sale and purchase of stock
Net borrowings -$2225 $2051
Total cash flows from financing -$11477 -$5634 -$1428 -$14657
Effect of exchange rate
Change in cash and equivalents $1890 -$14 $411 -$614
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $21256 $22065 $17801
Operating activities
Depreciation $17099 $16206 $16720
Business acquisitions & disposals $281 $57 -$520
Stock-based compensation
Total cash flows from operations $37141 $39539 $41768
Investing activities
Capital expenditures -$23087 -$20286 -$18192
Investments -$2265
Total cash flows from investing -$23432 -$28662 -$67153 -$23512
Financing activities
Dividends paid -$11025 -$10805 -$10445 -$10232
Sale and purchase of stock
Net borrowings $4348 $22554 $14269
Total cash flows from financing -$14657 -$8529 $8277 $1325
Effect of exchange rate
Change in cash and equivalents -$614 -$50 -$19337 $19581
Fundamentals
Market cap $181.14B
Enterprise value N/A
Shares outstanding 4.21B
Revenue $134.24B
EBITDA N/A
EBIT N/A
Net Income $9.80B
Revenue Q/Q -0.02%
Revenue Y/Y 0.11%
P/E ratio 18.49
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.35
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.33
ROA 2.58%
ROE N/A
Debt/Equity 3.11
Net debt/EBITDA N/A
Current ratio 0.66
Quick ratio 0.62