(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $4.25 | $3.8 | $3.21 | $8.24 |
Inventory | ||||
Total current assets | $44.2 | $47.98 | $144.16 | $69.95 |
Long term investments | ||||
Property, plant & equipment | $2811.82 | $2828.93 | $2912.38 | $3012.48 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $3005.84 | $3037.93 | $3212.86 | $3241.05 |
Current liabilities | ||||
Accounts payable | $38.71 | $40.12 | $47.84 | $49.29 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $57.79 | $59.32 | $65.97 | $67.61 |
Long term debt | $1677.92 | $1686.95 | $1853.15 | $1853.9 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1891.9 | $1905.5 | $2080.63 | $2103.57 |
Shareholders' equity | ||||
Retained earnings | -$1446.21 | -$1429.89 | -$1427.2 | -$1418.31 |
Other shareholder equity | -$2.36 | $2.04 | $2.81 | $1.81 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $8.24 | $42.65 | $74.65 | $94.28 |
Inventory | ||||
Total current assets | $69.95 | $113.23 | $135.26 | $168.35 |
Long term investments | ||||
Property, plant & equipment | $3012.48 | $3611.04 | $4134.39 | $4661.57 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $3241.05 | $3920.77 | $4527.32 | $5147.79 |
Current liabilities | ||||
Accounts payable | $49.29 | $69.14 | $112.68 | $172.42 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $67.61 | $79.28 | $141.12 | $206.21 |
Long term debt | $1853.9 | $1903.98 | $2389.07 | $2801.8 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2103.57 | $2685.08 | $3245.34 | $3748.97 |
Shareholders' equity | ||||
Retained earnings | -$1418.31 | -$1301.38 | -$1249.32 | -$1130.28 |
Other shareholder equity | $1.81 | $3.98 | $0.01 | |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $91.36 | $79.83 | ||
Cost of revenue | ||||
Gross Profit | $49.18 | $42.69 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $41.82 | $39.31 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$22.16 | -$14.88 | ||
Net income | ||||
Net income | -$101.22 | $26.37 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $313.56 | $357.2 | $365.71 | |
Cost of revenue | ||||
Gross Profit | $172.15 | $208.18 | $209.53 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $195.67 | $193.4 | $166.12 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$84.78 | -$75.69 | -$60.04 | |
Net income | ||||
Net income | -$51.39 | $111.86 | $84.11 | |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $110.22 | $155.07 | $193.06 | $446.23 |
Financing activities | ||||
Dividends paid | -$0.06 | -$0.06 | -$0.04 | -$0.47 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$166.8 | -$198.81 | -$228.72 | -$503.19 |
Effect of exchange rate | ||||
Change in cash and equivalents | $12.6 | $1.97 | -$4.16 | -$0.84 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $446.23 | $28.46 | -$416.07 | -$168.15 |
Financing activities | ||||
Dividends paid | -$0.47 | -$60.53 | -$102.58 | -$94.02 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$503.19 | -$102.75 | $275.85 | -$17.34 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.84 | $11.13 | -$8.38 | -$18.42 |
Market cap | $1.71B |
---|---|
Enterprise value | N/A |
Shares outstanding | 92.90M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.76 |
Quick ratio | N/A |