Company logo

VNO - Vornado Realty Trust

NYSE -> Real Estate -> REIT—Office
New York, United States
Type: Equity

VNO price evolution
VNO
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $1116.85 $1148.92 $1261.58
Short term investments
Net receivables $770.97 $777.37 $782.91 $771.21
Inventory $36.58 $35.94
Total current assets $1554.57 $1649.98 $1712.14 $1804.15
Long term investments
Property, plant & equipment $10738.93 $10732.04 $10749.64 $10728.42
Goodwill & intangible assets $122.41 $124.89 $127.08
Total noncurrent assets
Total investments $2711.08 $2599.13 $2610.56
Total assets $16083.1 $16210.18 $16207.17 $16187.67
Current liabilities
Accounts payable $362.39 $363.46 $388.99 $411.04
Deferred revenue $30.8 $30.88 $32.2
Short long term debt
Total current liabilities $1108.45 $1105.22 $1126.49 $1143.9
Long term debt $8241.06 $8237.23 $8254.93 $8251.45
Total noncurrent liabilities
Total debt $8979 $8992.43 $8984.31
Total liabilities $10805.15 $9798.72 $10668.08 $9843.93
Shareholders' equity
Retained earnings -$4002.34 -$3983.19 -$4018.45 -$4009.39
Other shareholder equity -$0.48 $104.78 $105.92 $65.11
Total shareholder equity $5626.3 $5539.09 $5509.06
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1261.58 $1021.16 $1930.35 $1730.37
Short term investments
Net receivables $771.21 $776.14 $735.98 $751.73
Inventory $35.94 $43.6 $57.14 $128
Total current assets $1804.15 $1709.43 $2553.35 $2610.33
Long term investments $3494.85
Property, plant & equipment $10728.42 $10528.14 $10178.69 $9285.86
Goodwill & intangible assets $127.08 $139.64 $154.9 $23.86
Total noncurrent assets
Total investments $2610.56 $3137.03 $3305.12 $3494.85
Total assets $16187.67 $16493.38 $17266.59 $16221.82
Current liabilities
Accounts payable $411.04 $450.88 $613.5 $427.2
Deferred revenue $32.2 $39.88 $48.12 $40.11
Short long term debt
Total current liabilities $1143.9 $1186.85 $983.7 $449.21
Long term debt $8251.45 $8389.04 $8615.95 $7399
Total noncurrent liabilities
Total debt $8984.31 $9125.01 $8986.15 $7800
Total liabilities $9843.93 $10653.65 $10062.67 $8667.4
Shareholders' equity
Retained earnings -$4009.39 -$3894.58 -$3079.32 -$2774.18
Other shareholder equity $65.11 $174.97 -$17.53 -$75.1
Total shareholder equity $5509.06 $5839.73 $6236.35 $6533.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $443.25 $450.27 $436.38 $441.89
Cost of revenue $229.38 $226.22 $219.93
Gross Profit $207.11 $220.89 $210.15 $221.96
Operating activities
Research & development
Selling, general & administrative $38.48 $37.9 $46.04
Total operating expenses $156.69 $136.96 $151.73 $203.44
Operating income $83.93 $58.42 $18.52
Income from continuing operations
EBIT $154.47 $103.71 $50.59
Income tax expense $4.88 $5.28 $6.74 $8.37
Interest expense -$70.22 $98.4 $90.48 $87.69
Net income
Net income -$19.15 $50.79 $6.5 -$45.48
Income (for common shares) $35.26 -$9.03 -$61.01
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1811.16 $1799.99 $1589.21 $1527.95
Cost of revenue $905.16 $873.91 $797.32 $789.07
Gross Profit $906 $926.08 $791.89 $738.88
Operating activities
Research & development
Selling, general & administrative $162.88 $133.73 $134.54 $181.51
Total operating expenses $588.81 $559.71 $519.78 $380.35
Operating income $317.19 $366.37 $272.11 $358.53
Income from continuing operations
EBIT $483.94 -$45.07 $396.6 -$31.12
Income tax expense $29.22 $21.66 -$10.5 $36.63
Interest expense $349.22 $279.76 $231.1 $229.25
Net income
Net income $105.49 -$346.5 $176 -$297
Income (for common shares) $43.38 -$408.62 $101.09 -$348.74
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $50.79 $6.5 -$45.48
Operating activities
Depreciation $115.79 $114.01 $115.54
Business acquisitions & disposals -$88.03 -$2.03 -$27.74
Stock-based compensation $8.75 $7.52 $9.95
Total cash flows from operations $194.68 $31.48 $211.28
Investing activities
Capital expenditures -$90.45 -$126.6 -$166.84
Investments
Total cash flows from investing -$487.08 -$178.47 -$128.63 -$194.59
Financing activities
Dividends paid -$46.59 -$57.12
Sale and purchase of stock
Net borrowings -$20.7 -$28.6
Total cash flows from financing -$76.97 -$48.27 -$15.52 -$17.59
Effect of exchange rate
Change in cash and equivalents -$232.51 -$32.07 -$112.66 -$0.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $105.49 -$346.5 $176 -$297
Operating activities
Depreciation $457.57 $526.31 $432.59 $417.94
Business acquisitions & disposals $52.36 $1.25 -$32.93 -$6.57
Stock-based compensation $43.2 $29.25 $38.33 $48.68
Total cash flows from operations $648.15 $798.94 $761.81 $424.24
Investing activities
Capital expenditures -$649.74 -$439.51 -$500.97 -$109.61
Investments $468.6 -$468.6 $1.55 $28.38
Total cash flows from investing -$128.79 -$906.86 -$532.35 -$87.8
Financing activities
Dividends paid -$129.07 -$406.56 -$406.11 -$827.32
Sale and purchase of stock -$29.06 $0.8 -$0.67 $5.72
Net borrowings -$148 -$254.31 $1612.58 -$22.15
Total cash flows from financing -$278.94 -$801.27 -$29.48 -$213.2
Effect of exchange rate
Change in cash and equivalents $240.43 -$909.19 $199.98 $123.24
Fundamentals
Market cap $7.90B
Enterprise value N/A
Shares outstanding 190.65M
Revenue $1.77B
EBITDA N/A
EBIT N/A
Net Income -$7.35M
Revenue Q/Q -1.72%
Revenue Y/Y -2.45%
P/E ratio -1.07K
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.46
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.04
ROA -0.05%
ROE N/A
Debt/Equity 1.79
Net debt/EBITDA N/A
Current ratio 1.40
Quick ratio N/A