Company logo

VMC - Vulcan Materials Company

NYSE -> Basic Materials -> Building Materials
Birmingham, United States
Type: Equity

VMC price evolution
VMC
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $111.6 $300.1 $949.2
Short term investments
Net receivables $1017.4 $1061.2 $886.1 $889.7
Inventory $647.7 $650.3 $647.2 $615.6
Total current assets $2212.9 $1976.5 $1907.6 $2524.9
Long term investments $31.4 $31.4 $31.3
Property, plant & equipment $6921.8 $6927.6 $6721.7 $6729.4
Goodwill & intangible assets $4999.3 $4977.5 $4992.4
Total noncurrent assets $12239.9 $12003.3 $12020.8
Total investments $31.4 $31.4 $31.3
Total assets $14351.9 $14216.4 $13910.9 $14545.7
Current liabilities
Accounts payable $352.6 $326.6 $320.9 $390.4
Deferred revenue $141.4 $143.6 $145.3
Short long term debt $95.5 $0.5 $0.5
Total current liabilities $774.1 $796.8 $696.2 $797.6
Long term debt $3341 $3345.3 $3345.3 $4384.7
Total noncurrent liabilities $5689.2 $5698.1 $6240.2
Total debt $3934.7 $3839.4 $4385.2
Total liabilities $6482.9 $6511.1 $6419 $7037.8
Shareholders' equity
Retained earnings $4980.7 $4833.9 $4636.7 $4615
Other shareholder equity -$138.8 -$140.6 -$142.1 -$143.8
Total shareholder equity $7705.3 $7491.9 $7483.4
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $949.2 $161.5 $241.5 $1198.01
Short term investments
Net receivables $889.7 $1045.3 $783.2 $512.95
Inventory $615.6 $579.3 $521.3 $448.58
Total current assets $2524.9 $1902 $1696.6 $2277.16
Long term investments $31.3 $31.8 $34.1 $34.3
Property, plant & equipment $6729.4 $6623.9 $6238.2 $4849.13
Goodwill & intangible assets $4992.4 $5391.7 $5445.7 $4295.66
Total noncurrent assets $12020.8 $12332.6 $11986 $9409.74
Total investments $31.3 $31.8 $34.1 $34.3
Total assets $14545.7 $14234.6 $13682.6 $11686.91
Current liabilities
Accounts payable $390.4 $454.5 $365.5 $273.08
Deferred revenue $145.3 $159.8 $167.1 $174.04
Short long term debt $0.5 $100.5 $5.2 $515.43
Total current liabilities $797.6 $956.6 $769.3 $1047.88
Long term debt $4384.7 $3910 $4517.3 $3171.82
Total noncurrent liabilities $6240.2 $6325.8 $6345.6 $4611.69
Total debt $4385.2 $4524.1 $4522.5 $3687.26
Total liabilities $7037.8 $7306 $7114.9 $5659.57
Shareholders' equity
Retained earnings $4615 $4111.4 $3748.5 $3274.11
Other shareholder equity -$143.8 -$154.7 -$152.7 -$181.31
Total shareholder equity $7483.4 $6928.6 $6545 $6027.33
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2003.9 $2014.4 $1545.7 $1834.3
Cost of revenue $1422.2 $1240.8 $1362.1
Gross Profit $565.2 $592.2 $304.9 $472.2
Operating activities
Research & development
Selling, general & administrative $134.1 $129.7 $142.4
Total operating expenses $141.7 $138.6 $132 $102.1
Operating income $453.6 $172.9 $370.1
Income from continuing operations
EBIT $442.6 $170.7 $386.3
Income tax expense $85.2 $94.4 $28.9 $105
Interest expense -$38.4 $40.2 $39.1 $53.9
Net income
Net income $207.6 $308 $102.7 $227.4
Income (for common shares) $308 $102.7 $227.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $7781.9 $7315.2 $5552.2 $4856.83
Cost of revenue $5833.4 $5757.5 $4178.8 $3575.34
Gross Profit $1948.5 $1557.7 $1373.4 $1281.48
Operating activities
Research & development
Selling, general & administrative $542.8 $515.1 $417.6 $359.77
Total operating expenses $492.8 $538.4 $362.6 $385.75
Operating income $1455.7 $1019.3 $1010.8 $895.73
Income from continuing operations
EBIT $1428.7 $937.8 $1020.2 $876.24
Income tax expense $299.4 $193 $200.1 $155.8
Interest expense $196.1 $169.2 $149.3 $135.96
Net income
Net income $933.2 $575.6 $670.8 $584.48
Income (for common shares) $933.2 $575.6 $670.8 $584.48
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $308 $102.7 $227.4
Operating activities
Depreciation $169.6 $163.8 $165.8
Business acquisitions & disposals -$180.9 -$12.3 $483.6
Stock-based compensation $15.4 $9.1 $19.7
Total cash flows from operations $201.1 $173.4 $481.6
Investing activities
Capital expenditures -$189.2 -$151.4 -$137.9
Investments
Total cash flows from investing -$641.8 -$370 -$163.8 $345.7
Financing activities
Dividends paid -$183.6 -$60.8 -$62 -$56.8
Sale and purchase of stock -$50 -$18.8 -$150.1
Net borrowings $91.6 -$554 -$13.6
Total cash flows from financing -$842.6 -$19.6 -$658.7 -$223.1
Effect of exchange rate
Change in cash and equivalents -$514.9 -$188.5 -$649.1 $604.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $933.2 $575.6 $670.8 $584.48
Operating activities
Depreciation $670.9 $647.8 $463 $396.81
Business acquisitions & disposals $614.5 -$479.2 -$1639.4 -$42.26
Stock-based compensation $63.2 $41.1 $34.7 $32.99
Total cash flows from operations $1536.8 $1148.2 $1011.9 $1070.36
Investing activities
Capital expenditures -$778 -$573.9 -$234.8 -$350.73
Investments
Total cash flows from investing -$163.5 -$1053 -$1874.1 -$381.51
Financing activities
Dividends paid -$228.4 -$212.6 -$196.4 -$180.22
Sale and purchase of stock -$200 -$26.13
Net borrowings -$134.7 $55.7 $121.5 $484.58
Total cash flows from financing -$585.6 -$175.2 -$94.3 $234.66
Effect of exchange rate
Change in cash and equivalents $787.7 -$80 -$956.5 $923.51
Fundamentals
Market cap $33.40B
Enterprise value N/A
Shares outstanding 132.10M
Revenue $7.40B
EBITDA N/A
EBIT N/A
Net Income $845.70M
Revenue Q/Q -8.32%
Revenue Y/Y -3.66%
P/E ratio 39.50
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.51
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $6.40
ROA 5.93%
ROE N/A
Debt/Equity 0.94
Net debt/EBITDA N/A
Current ratio 2.86
Quick ratio 2.02