Company logo

VLO - Valero Energy Corporation

NYSE -> Energy -> Oil & Gas Refining & Marketing
San Antonio, United States
Type: Equity

VLO price evolution
VLO
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $4917 $5424 $5831 $5075
Short term investments
Net receivables $12150 $12525 $12566 $10888
Inventory $7912 $7583 $7513 $6961
Total current assets $25674 $26221 $26577 $23695
Long term investments
Property, plant & equipment $30072 $30209 $30253 $30570
Goodwill & intangible assets
Total noncurrent assets $36900 $36835 $36598 $36972
Total investments
Total assets $62574 $63056 $63175 $60667
Current liabilities
Accounts payable $12458 $12567 $13342 $10825
Deferred revenue
Short long term debt $853 $1406 $1334 $1193
Total current liabilities $16149 $16802 $17592 $14948
Long term debt $10044 $10118 $10107 $10130
Total noncurrent liabilities $17601 $17730 $17526 $17725
Total debt $10897 $11524 $11441 $11323
Total liabilities $33750 $34532 $35118 $32673
Shareholders' equity
Retained earnings $46519 $45630 $44774 $42512
Other shareholder equity -$1055 -$870 -$1325 -$971
Total shareholder equity $26057 $26346 $25975 $25851
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5424 $4862 $4122 $3313
Short term investments
Net receivables $12525 $11919 $10378 $6109
Inventory $7583 $6752 $6265 $6038
Total current assets $26221 $24133 $21165 $15844
Long term investments $972
Property, plant & equipment $30209 $32092 $30847 $30389
Goodwill & intangible assets
Total noncurrent assets $36835 $36849 $36723 $35930
Total investments
Total assets $63056 $60982 $57888 $51774
Current liabilities
Accounts payable $12567 $12728 $12495 $6082
Deferred revenue
Short long term debt $1406 $1109 $1264 $723
Total current liabilities $16802 $17461 $16851 $9283
Long term debt $10118 $10526 $12606 $13954
Total noncurrent liabilities $17730 $18053 $21220 $22849
Total debt $11524 $11635 $13870 $14677
Total liabilities $34532 $37421 $38071 $32132
Shareholders' equity
Retained earnings $45630 $38247 $28281 $28953
Other shareholder equity -$870 -$1359 -$1008 -$1254
Total shareholder equity $26346 $23561 $18430 $18801
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $31759 $38404 $34509
Cost of revenue $29776 $34634 $31528
Gross Profit $1983 $3770 $2981
Operating activities
Research & development
Selling, general & administrative $258 $250 $209
Total operating expenses $304 $267 $222
Operating income $1679 $3503 $2759
Income from continuing operations
EBIT $1738 $3584 $2687
Income tax expense $353 $813 $595
Interest expense $140 $149 $148
Net income
Net income $1245 $2622 $1944
Income (for common shares) $1245 $2622 $1944
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $144766 $176383 $64912
Cost of revenue $131834 $159587 $65652
Gross Profit $12932 $16796 -$740
Operating activities
Research & development
Selling, general & administrative $998 $934 $756
Total operating expenses $1074 $1106 $839
Operating income $11858 $15690 -$1579
Income from continuing operations
EBIT $12046 $15518 -$1761
Income tax expense $2619 $3428 -$903
Interest expense $592 $562 $563
Net income
Net income $8835 $11528 -$1421
Income (for common shares) $8835 $11528 -$1421
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $1245 $1202 $2622 $1944
Operating activities
Depreciation $695 $690 $682 $669
Business acquisitions & disposals -$69 -$52 -$61 -$32
Stock-based compensation
Total cash flows from operations $1846 $1239 $3308 $1512
Investing activities
Capital expenditures -$592 -$488 -$333 -$426
Investments $22 $55 $86 -$74
Total cash flows from investing -$637 -$483 -$304 -$529
Financing activities
Dividends paid -$356 -$346 -$360 -$367
Sale and purchase of stock -$1023 -$956 -$1787 -$942
Net borrowings -$355 $6 $81 -$112
Total cash flows from financing -$1644 -$1296 -$2125 -$1522
Effect of exchange rate -$72 $133 -$123 $93
Change in cash and equivalents -$507 -$407 $756 -$446
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $8835 $11528 $930 -$1421
Operating activities
Depreciation $2701 $2473 $2405 $2351
Business acquisitions & disposals -$235 -$894 -$891 -$828
Stock-based compensation
Total cash flows from operations $9229 $12574 $5859 $948
Investing activities
Capital expenditures -$1681 -$1812 -$1306 -$1662
Investments $38
Total cash flows from investing -$1865 -$2805 -$2159 -$2425
Financing activities
Dividends paid -$1452 -$1562 -$1602 -$1600
Sale and purchase of stock -$5136 -$4577 -$27 -$156
Net borrowings -$267 -$2898 -$1461 $4075
Total cash flows from financing -$6941 -$8849 -$2846 $2077
Effect of exchange rate $139 -$180 -$45 $130
Change in cash and equivalents $562 $740 $809 $730
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -12.84%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.31
Net debt/EBITDA N/A
Current ratio 1.59
Quick ratio 1.10