Company logo

VLO - Valero Energy Corporation

NYSE -> Energy -> Oil & Gas Refining & Marketing
San Antonio, United States
Type: Equity

VLO price evolution
VLO
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $5246 $4917 $5424
Short term investments
Net receivables $11073 $13145 $12150 $12525
Inventory $7048 $8028 $7912 $7583
Total current assets $23976 $27115 $25674 $26221
Long term investments
Property, plant & equipment $29681 $29769 $30072 $30209
Goodwill & intangible assets
Total noncurrent assets $36500 $36900 $36835
Total investments
Total assets $60382 $63615 $62574 $63056
Current liabilities
Accounts payable $11516 $14565 $12458 $12567
Deferred revenue
Short long term debt $995 $853 $1406
Total current liabilities $15298 $18318 $16149 $16802
Long term debt $9790 $9746 $10044 $10118
Total noncurrent liabilities $17047 $17601 $17730
Total debt $10741 $10897 $11524
Total liabilities $35129 $35365 $33750 $34532
Shareholders' equity
Retained earnings $47074 $47052 $46519 $45630
Other shareholder equity -$830 -$1172 -$1055 -$870
Total shareholder equity $25443 $26057 $26346
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5424 $4862 $4122 $3313
Short term investments
Net receivables $12525 $11919 $10378 $6109
Inventory $7583 $6752 $6265 $6038
Total current assets $26221 $24133 $21165 $15844
Long term investments $972
Property, plant & equipment $30209 $32092 $30847 $30389
Goodwill & intangible assets
Total noncurrent assets $36835 $36849 $36723 $35930
Total investments
Total assets $63056 $60982 $57888 $51774
Current liabilities
Accounts payable $12567 $12728 $12495 $6082
Deferred revenue
Short long term debt $1406 $1109 $1264 $723
Total current liabilities $16802 $17461 $16851 $9283
Long term debt $10118 $10526 $12606 $13954
Total noncurrent liabilities $17730 $18053 $21220 $22849
Total debt $11524 $11635 $13870 $14677
Total liabilities $34532 $37421 $38071 $32132
Shareholders' equity
Retained earnings $45630 $38247 $28281 $28953
Other shareholder equity -$870 -$1359 -$1008 -$1254
Total shareholder equity $26346 $23561 $18430 $18801
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $32876 $34490 $31759
Cost of revenue $33051 $29776
Gross Profit $754 $1439 $1983
Operating activities
Research & development
Selling, general & administrative $203 $258
Total operating expenses $247 $218 $304
Operating income $1221 $1679
Income from continuing operations
EBIT $1297 $1738
Income tax expense $96 $277 $353
Interest expense -$141 $140 $140
Net income
Net income $363 $880 $1245
Income (for common shares) $880 $1245
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $144766 $176383 $64912
Cost of revenue $131834 $159587 $65652
Gross Profit $12932 $16796 -$740
Operating activities
Research & development
Selling, general & administrative $998 $934 $756
Total operating expenses $1074 $1106 $839
Operating income $11858 $15690 -$1579
Income from continuing operations
EBIT $12046 $15518 -$1761
Income tax expense $2619 $3428 -$903
Interest expense $592 $562 $563
Net income
Net income $8835 $11528 -$1421
Income (for common shares) $8835 $11528 -$1421
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $880 $1245 $1202
Operating activities
Depreciation $696 $695 $690
Business acquisitions & disposals -$73 -$69 -$52
Stock-based compensation
Total cash flows from operations $2472 $1846 $1239
Investing activities
Capital expenditures -$347 -$592 -$488
Investments $32 $22 $55
Total cash flows from investing -$1437 -$392 -$637 -$483
Financing activities
Dividends paid -$1045 -$347 -$356 -$346
Sale and purchase of stock -$1033 -$1023 -$956
Net borrowings -$165 -$355 $6
Total cash flows from financing -$4265 -$1547 -$1644 -$1296
Effect of exchange rate $19 -$36 -$72 $133
Change in cash and equivalents -$70 $497 -$507 -$407
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $8835 $11528 $930 -$1421
Operating activities
Depreciation $2701 $2473 $2405 $2351
Business acquisitions & disposals -$235 -$894 -$891 -$828
Stock-based compensation
Total cash flows from operations $9229 $12574 $5859 $948
Investing activities
Capital expenditures -$1681 -$1812 -$1306 -$1662
Investments $38
Total cash flows from investing -$1865 -$2805 -$2159 -$2425
Financing activities
Dividends paid -$1452 -$1562 -$1602 -$1600
Sale and purchase of stock -$5136 -$4577 -$27 -$156
Net borrowings -$267 -$2898 -$1461 $4075
Total cash flows from financing -$6941 -$8849 -$2846 $2077
Effect of exchange rate $139 -$180 -$45 $130
Change in cash and equivalents $562 $740 $809 $730
Fundamentals
Market cap $42.84B
Enterprise value N/A
Shares outstanding 316.58M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -14.39%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.31
Net debt/EBITDA N/A
Current ratio 1.57
Quick ratio 1.11