Company logo

VIPS - Vipshop Holdings Limited

NYSE -> Consumer Cyclical -> Internet Retail
Guangzhou, China
Type: Equity

VIPS price evolution
VIPS
(in millions $) 14 Nov 2023 18 Aug 2023 30 Jul 2023 19 Apr 2023
Current assets
Cash $17893.23 $17478.09 $23083.85
Short term investments $2055.44 $1877 $2236.78
Net receivables $1280.8 $1318.61 $3427 $1214.21
Inventory $3830.08 $3808.35 $4081 $5410.25
Total current assets $25812.57 $25423.23 $27246 $33088.39
Long term investments $31906.26 $31015.92 $31133.21
Property, plant & equipment $15436.77 $15335.3 $17027 $15914.86
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $57718.84 $56439.15 $60487 $64221.61
Current liabilities
Accounts payable $12151.37 $12469.41 $13364 $14730.53
Deferred revenue
Short long term debt $733.83 $473.98 $2766.42
Total current liabilities $22425.23 $22208.26 $23801 $27979.82
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $26386.35 $26248.81 $28131 $32096.79
Shareholders' equity
Retained earnings $31427.54 $30489.94 $32676 $28170.29
Other shareholder equity -$695.59 -$695 -$737 -$841
Total shareholder equity $31332.48 $30190.34 $32124.81
(in millions $) 31 Jan 2024 31 Jan 2023 27 Apr 2022 30 Dec 2020
Current assets
Cash $23083.85 $22316.5 $11995.42
Short term investments $2236.78 $2395.29 $7518.62
Net receivables $3635.32 $3519.25 $1129.21 $1984.58
Inventory $5644.71 $5515.88 $7066.98 $7642.51
Total current assets $37560.6 $33734.43 $33807.66 $31172.98
Long term investments $31133.21 $30311.44 $4810.82
Property, plant & equipment $17436.16 $17117.33 $14799.46 $15165.22
Goodwill & intangible assets
Total noncurrent assets $4255.61
Total investments
Total assets $72322.59 $65475.51 $64119.09 $58940.81
Current liabilities
Accounts payable $17259.4 $15018.14 $13531.46 $15635.41
Deferred revenue $51.25
Short long term debt $2766.42 $2033.26 $1041.19
Total current liabilities $30624.14 $28526.12 $26528.81 $26568.95
Long term debt
Total noncurrent liabilities $457.64
Total debt $414.25
Total liabilities $35361.19 $32723.47 $30526.63 $29555.03
Shareholders' equity
Retained earnings $36836.93 $28720.3 $23080.79 $17740.42
Other shareholder equity -$695.59 -$707.63 -$88.6 -$58.95
Total shareholder equity $32124.81 $33592.46 $28497.73
(in millions $) 14 Nov 2023 18 Aug 2023 30 Jul 2023 19 Apr 2023
Revenue
Total revenue $21114.94 $26013.76 $28928.5
Cost of revenue $16123.66 $20226.82 $22593.98
Gross Profit $4991.28 $5786.94 $6334.52
Operating activities
Research & development
Selling, general & administrative $1670.26 $1731.45 $1885.52
Total operating expenses $19841.04 $24406.79 $26815.03
Operating income $1273.9 $1606.97 $2113.47
Income from continuing operations
EBIT $1296.65 $1652.88 $2176.13
Income tax expense $338.38 $316.37 $860.96
Interest expense
Net income
Net income $1120.67 $1957.1 $2110.44
Income (for common shares) $1120.67 $1957.1 $2110.44
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $112856.02 $103152.49 $101858.49
Cost of revenue $80573.18
Gross Profit $25720.89 $21616.08 $21285.31
Operating activities
Research & development $1221.26
Selling, general & administrative $14864.79
Total operating expenses $16616.76 $15418.63 $96085.04
Operating income $5773.45
Income from continuing operations
EBIT $5773.45
Income tax expense $1866 $1758.81 $1130.02
Interest expense $901.97 $1973.66 -$67.36
Net income
Net income $8116.62 $6298.82 $5906.96
Income (for common shares) $5906.96
(in millions $) 14 Nov 2023 18 Aug 2023 19 Apr 2023 22 Nov 2022
Net income $1120.67 $1957.1 $2110.44 $1603.93
Operating activities
Depreciation $1386.33
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $10318.23
Investing activities
Capital expenditures -$2384.22
Investments
Total cash flows from investing $1029.06
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$19217.78 -$18882.92 -$22555.07 -$18103.15
Total cash flows from financing -$5466.66
Effect of exchange rate
Change in cash and equivalents $17893.23 $17478.09 $23083.85 $17403.86
(in millions $) 19 Apr 2023 27 Apr 2022 30 Dec 2020 30 Dec 2019
Net income $6178.19 $4818.72 $5906.96 $4016.83
Operating activities
Depreciation $1386.33 $1296.57 $1006.62 $846.13
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $10318.23 $6942.97 $11820.44 $12290.18
Investing activities
Capital expenditures -$2384.22 -$2812.74 -$2237.26 -$3303.18
Investments -$5271.59 -$1376.7
Total cash flows from investing $1029.06 -$2394.9 -$6695.04 -$8240.56
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$22555.07 -$22678.65 -$145.53 -$5975.96
Total cash flows from financing -$5466.66 -$60.52 -$20.84 -$6256.7
Effect of exchange rate -$12.53 -$112.11
Change in cash and equivalents $69 $2914.88 $5092.04 -$2319.19
Fundamentals
Market cap $8.07B
Enterprise value N/A
Shares outstanding 532.40M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 2.72%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.25
Book/Share 60.16
Cash/Share 33.61
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.15
Quick ratio 0.98