(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $14543 | $14577 | $15207 | |
Short term investments | $3697 | $4710 | $5005 | |
Net receivables | $7015 | $4649 | $5830 | $5031 |
Inventory | ||||
Total current assets | $34033 | $31039 | $32775 | $32732 |
Long term investments | $3037 | $3092 | $2809 | |
Property, plant & equipment | $3824 | $3766 | $3630 | $3472 |
Goodwill & intangible assets | $45059 | $45212 | $44859 | |
Total noncurrent assets | $60001 | $59624 | $58677 | |
Total investments | $6734 | $7802 | $7814 | |
Total assets | $94511 | $91040 | $92399 | $91409 |
Current liabilities | ||||
Accounts payable | $479 | $2907 | $4823 | $4072 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $26517 | $22612 | $23443 | $22634 |
Long term debt | $20836 | $20602 | $20603 | $20703 |
Total noncurrent liabilities | $28699 | $28471 | $29042 | |
Total debt | $20602 | $20603 | $20703 | |
Total liabilities | $55374 | $51311 | $51914 | $51676 |
Shareholders' equity | ||||
Retained earnings | $17289 | $18578 | $19347 | $18422 |
Other shareholder equity | -$442 | -$1060 | -$998 | -$655 |
Total shareholder equity | $39729 | $40485 | $39733 |
(in millions $) | 30 Oct 2024 | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $18050 | $17138 | $17381 | |
Short term investments | $3842 | $2833 | $2025 | |
Net receivables | $7015 | $4474 | $3952 | $3726 |
Inventory | ||||
Total current assets | $34033 | $33532 | $30205 | $27607 |
Long term investments | $1921 | $2136 | $1705 | |
Property, plant & equipment | $4697 | $3425 | $3223 | $2715 |
Goodwill & intangible assets | $44101 | $42852 | $43622 | |
Total noncurrent assets | $56967 | $55296 | $55289 | |
Total investments | $5763 | $4969 | $3730 | |
Total assets | $94511 | $90499 | $85501 | $82896 |
Current liabilities | ||||
Accounts payable | $479 | $3644 | $3621 | $2709 |
Deferred revenue | ||||
Short long term debt | $2250 | $999 | ||
Total current liabilities | $26517 | $23098 | $20853 | $15739 |
Long term debt | $20836 | $20463 | $20200 | $19978 |
Total noncurrent liabilities | $28668 | $29067 | $29568 | |
Total debt | $20463 | $22450 | $20977 | |
Total liabilities | $55374 | $51766 | $49920 | $45307 |
Shareholders' equity | ||||
Retained earnings | $17289 | $18040 | $16116 | $15351 |
Other shareholder equity | -$442 | -$1317 | -$2369 | $436 |
Total shareholder equity | $38733 | $35581 | $37589 |
(in millions $) | 31 Jan 2025 | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $9617 | $8900 | $8775 | |
Cost of revenue | $1573 | $1603 | ||
Gross Profit | $7800 | $7327 | $7172 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $912 | $950 | ||
Total operating expenses | $1441 | $1389 | $1818 | |
Operating income | $5938 | $5354 | ||
Income from continuing operations | ||||
EBIT | $6185 | $5595 | ||
Income tax expense | $1054 | $1117 | $850 | |
Interest expense | $23 | $196 | $82 | |
Net income | ||||
Net income | $5248 | $4872 | $4663 | |
Income (for common shares) | $4872 | $4663 |
(in millions $) | 30 Oct 2024 | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $35926 | |||
Cost of revenue | ||||
Gross Profit | $28884 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $4827 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $4173 | |||
Interest expense | $307 | |||
Net income | ||||
Net income | $19457 | |||
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Net income | $4872 | $4663 | $4890 | |
Operating activities | ||||
Depreciation | $264 | $249 | $247 | |
Business acquisitions & disposals | -$915 | |||
Stock-based compensation | $211 | $242 | $209 | |
Total cash flows from operations | $5134 | $4538 | $3614 | |
Investing activities | ||||
Capital expenditures | -$400 | -$281 | -$267 | |
Investments | $959 | $62 | -$1617 | |
Total cash flows from investing | -$1926 | $555 | -$1176 | -$1889 |
Financing activities | ||||
Dividends paid | -$4217 | -$1056 | -$1060 | -$1060 |
Sale and purchase of stock | -$4451 | -$2688 | -$3648 | |
Net borrowings | ||||
Total cash flows from financing | -$20633 | -$5311 | -$3874 | -$4379 |
Effect of exchange rate | $382 | -$50 | -$176 | $300 |
Change in cash and equivalents | -$2227 | $328 | -$688 | -$2354 |
(in millions $) | 30 Oct 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
---|---|---|---|---|
Net income | $17273 | $14957 | $12311 | |
Operating activities | ||||
Depreciation | $943 | $861 | $804 | |
Business acquisitions & disposals | -$1948 | -$75 | ||
Stock-based compensation | $765 | $602 | $542 | |
Total cash flows from operations | $20755 | $18849 | $15227 | |
Investing activities | ||||
Capital expenditures | -$1059 | -$970 | -$705 | |
Investments | -$922 | -$1498 | $519 | |
Total cash flows from investing | -$1926 | -$2006 | -$4288 | -$152 |
Financing activities | ||||
Dividends paid | -$4217 | -$3751 | -$3203 | -$2798 |
Sale and purchase of stock | -$11971 | -$11513 | -$8612 | |
Net borrowings | -$2250 | $2218 | -$3000 | |
Total cash flows from financing | -$20633 | -$17772 | -$12696 | -$14410 |
Effect of exchange rate | $382 | $636 | -$1287 | -$37 |
Change in cash and equivalents | -$2227 | $1613 | $578 | $628 |
Market cap | $604.95B |
---|---|
Enterprise value | N/A |
Shares outstanding | 1.97B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.28 |
Quick ratio | N/A |