Company logo

V - Visa Inc.

NYSE -> Financial Services -> Credit Services
San Francisco, United States
Type: Equity

V price evolution
V
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $14543 $14577 $15207
Short term investments $3697 $4710 $5005
Net receivables $7015 $4649 $5830 $5031
Inventory
Total current assets $34033 $31039 $32775 $32732
Long term investments $3037 $3092 $2809
Property, plant & equipment $3824 $3766 $3630 $3472
Goodwill & intangible assets $45059 $45212 $44859
Total noncurrent assets $60001 $59624 $58677
Total investments $6734 $7802 $7814
Total assets $94511 $91040 $92399 $91409
Current liabilities
Accounts payable $479 $2907 $4823 $4072
Deferred revenue
Short long term debt
Total current liabilities $26517 $22612 $23443 $22634
Long term debt $20836 $20602 $20603 $20703
Total noncurrent liabilities $28699 $28471 $29042
Total debt $20602 $20603 $20703
Total liabilities $55374 $51311 $51914 $51676
Shareholders' equity
Retained earnings $17289 $18578 $19347 $18422
Other shareholder equity -$442 -$1060 -$998 -$655
Total shareholder equity $39729 $40485 $39733
(in millions $) 30 Oct 2024 31 Jan 2024 31 Jan 2023 31 Dec 2021
Current assets
Cash $18050 $17138 $17381
Short term investments $3842 $2833 $2025
Net receivables $7015 $4474 $3952 $3726
Inventory
Total current assets $34033 $33532 $30205 $27607
Long term investments $1921 $2136 $1705
Property, plant & equipment $4697 $3425 $3223 $2715
Goodwill & intangible assets $44101 $42852 $43622
Total noncurrent assets $56967 $55296 $55289
Total investments $5763 $4969 $3730
Total assets $94511 $90499 $85501 $82896
Current liabilities
Accounts payable $479 $3644 $3621 $2709
Deferred revenue
Short long term debt $2250 $999
Total current liabilities $26517 $23098 $20853 $15739
Long term debt $20836 $20463 $20200 $19978
Total noncurrent liabilities $28668 $29067 $29568
Total debt $20463 $22450 $20977
Total liabilities $55374 $51766 $49920 $45307
Shareholders' equity
Retained earnings $17289 $18040 $16116 $15351
Other shareholder equity -$442 -$1317 -$2369 $436
Total shareholder equity $38733 $35581 $37589
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $9617 $8900 $8775
Cost of revenue $1573 $1603
Gross Profit $7800 $7327 $7172
Operating activities
Research & development
Selling, general & administrative $912 $950
Total operating expenses $1441 $1389 $1818
Operating income $5938 $5354
Income from continuing operations
EBIT $6185 $5595
Income tax expense $1054 $1117 $850
Interest expense $23 $196 $82
Net income
Net income $5248 $4872 $4663
Income (for common shares) $4872 $4663
(in millions $) 30 Oct 2024 31 Jan 2024 31 Jan 2023 31 Jan 2022
Revenue
Total revenue $35926
Cost of revenue
Gross Profit $28884
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4827
Operating income
Income from continuing operations
EBIT
Income tax expense $4173
Interest expense $307
Net income
Net income $19457
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $4872 $4663 $4890
Operating activities
Depreciation $264 $249 $247
Business acquisitions & disposals -$915
Stock-based compensation $211 $242 $209
Total cash flows from operations $5134 $4538 $3614
Investing activities
Capital expenditures -$400 -$281 -$267
Investments $959 $62 -$1617
Total cash flows from investing -$1926 $555 -$1176 -$1889
Financing activities
Dividends paid -$4217 -$1056 -$1060 -$1060
Sale and purchase of stock -$4451 -$2688 -$3648
Net borrowings
Total cash flows from financing -$20633 -$5311 -$3874 -$4379
Effect of exchange rate $382 -$50 -$176 $300
Change in cash and equivalents -$2227 $328 -$688 -$2354
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $17273 $14957 $12311
Operating activities
Depreciation $943 $861 $804
Business acquisitions & disposals -$1948 -$75
Stock-based compensation $765 $602 $542
Total cash flows from operations $20755 $18849 $15227
Investing activities
Capital expenditures -$1059 -$970 -$705
Investments -$922 -$1498 $519
Total cash flows from investing -$1926 -$2006 -$4288 -$152
Financing activities
Dividends paid -$4217 -$3751 -$3203 -$2798
Sale and purchase of stock -$11971 -$11513 -$8612
Net borrowings -$2250 $2218 -$3000
Total cash flows from financing -$20633 -$17772 -$12696 -$14410
Effect of exchange rate $382 $636 -$1287 -$37
Change in cash and equivalents -$2227 $1613 $578 $628
Fundamentals
Market cap $604.95B
Enterprise value N/A
Shares outstanding 1.97B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.28
Quick ratio N/A