(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $472.21 | $426.42 | $402.91 | $335.05 |
Inventory | ||||
Total current assets | $1108.54 | $1106.57 | $1008.55 | $832.52 |
Long term investments | ||||
Property, plant & equipment | $267.12 | $268.29 | $269.96 | $274.65 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $15119.8 | $12921.64 | $12797.33 | $11871.85 |
Current liabilities | ||||
Accounts payable | $135.45 | $96.7 | $87.39 | $469.1 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $929.18 | $840.56 | $836.17 | $828.51 |
Long term debt | $11916.49 | $9725.9 | $9477.19 | $8527.89 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $15000.43 | $12808.16 | $12683.11 | $11759.3 |
Shareholders' equity | ||||
Retained earnings | $116.56 | $111.02 | $111.98 | $110.69 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.05 | |||
Short term investments | ||||
Net receivables | $335.05 | $220.25 | $280.57 | $193.55 |
Inventory | ||||
Total current assets | $832.52 | $925.15 | $1011.66 | $0.23 |
Long term investments | ||||
Property, plant & equipment | $274.65 | $298.88 | $313.54 | $223.6 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $425.33 | |||
Total investments | ||||
Total assets | $11871.85 | $13600.63 | $22528.36 | $425.57 |
Current liabilities | ||||
Accounts payable | $469.1 | $439.72 | $1085.37 | $801.42 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $828.51 | $811.86 | $1325.55 | $5.2 |
Long term debt | $8527.89 | $9567.32 | $17995.06 | $1975.31 |
Total noncurrent liabilities | $415.37 | |||
Total debt | $8205.21 | |||
Total liabilities | $11759.3 | $13457.06 | $22385.96 | $420.57 |
Shareholders' equity | ||||
Retained earnings | $110.69 | $142.5 | $141.81 | -$5.85 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $745.6 | $622.41 | $585.52 | $519.84 |
Cost of revenue | ||||
Gross Profit | $662.19 | $551.14 | $523.76 | $462.23 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $269.64 | $250.1 | $225.26 | $215.41 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.34 | $0.79 | $3.73 | -$7.45 |
Interest expense | -$360.27 | -$223.97 | -$114.23 | -$715.23 |
Net income | ||||
Net income | -$6.29 | $3.05 | $8.73 | -$27.08 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2165.47 | $2088.5 | ||
Cost of revenue | ||||
Gross Profit | $1929.42 | $1832.1 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $831.31 | $875.6 | $6.63 | |
Operating income | -$6.63 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$6.51 | $2.8 | $0.08 | |
Interest expense | -$1174.4 | -$21.9 | ||
Net income | ||||
Net income | -$13.23 | $41.7 | -$5.81 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $2581.28 | $2343.89 | $1287.5 | $1829.96 |
Financing activities | ||||
Dividends paid | -$28.42 | -$18.86 | -$9.37 | -$37.24 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $3255.82 | $1358.72 | $1023.41 | -$2202.64 |
Effect of exchange rate | ||||
Change in cash and equivalents | $138.86 | $182.69 | $108.17 | -$207.43 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | -$5.81 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$1.8 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $1829.96 | $1290.3 | $199.75 | -$425.33 |
Financing activities | ||||
Dividends paid | -$37.24 | -$36.9 | -$30.63 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$2202.64 | -$9584.7 | $9264.46 | $427.18 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$207.43 | -$26.2 | -$492.75 | $0.05 |
Market cap | $9.40B |
---|---|
Enterprise value | N/A |
Shares outstanding | 1.60B |
Revenue | $2.47B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$21.59M |
Revenue Q/Q | 66.65% |
Revenue Y/Y | N/A |
P/E ratio | -435.20 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 3.80 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.01 |
---|---|
ROA | -0.16% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.19 |
Quick ratio | N/A |