Company logo

UTZ - Utz Brands, Inc.

NYSE -> Consumer Defensive -> Packaged Foods
Hanover, United States
Type: Equity

UTZ price evolution
UTZ
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $66.57 $47 $52.02
Short term investments $4.58 $4.99 $5.24
Net receivables $137.52 $137.96 $135.23 $135.13
Inventory $101.57 $100.71 $104.59 $104.67
Total current assets $344.37 $354.37 $328.78 $328.05
Long term investments $9.97 $11.48 $12.41
Property, plant & equipment $315.54 $300.05 $295.84 $318.88
Goodwill & intangible assets $1883.14 $1881.93 $1978.71
Total noncurrent assets $2295.75 $2296.47 $2418.68
Total investments $14.55 $16.46 $17.65
Total assets $2643.91 $2650.12 $2625.25 $2746.74
Current liabilities
Accounts payable $138.77 $121.79 $115.65 $124.36
Deferred revenue
Short long term debt $19.4 $28.35 $28.73
Total current liabilities $285.42 $209.46 $235.28 $230.69
Long term debt $781.38 $802.83 $755.33 $897.68
Total noncurrent liabilities $1034.93 $999.89 $1132.37
Total debt $822.23 $783.68 $926.42
Total liabilities $1958.22 $1244.39 $1235.16 $1363.05
Shareholders' equity
Retained earnings -$301.75 -$293.75 -$306.84 -$298.05
Other shareholder equity $15.36 $24.41 $25.65 $22.96
Total shareholder equity $685.96 $671.05 $669.5
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 30 Jan 2021
Current assets
Cash $52.02 $72.93 $41.9 $46.83
Short term investments $5.24 $9.27 $6.71
Net receivables $135.13 $146.26 $131.39 $118.31
Inventory $104.67 $118.01 $79.52 $59.81
Total current assets $328.05 $372.19 $277.9 $244.19
Long term investments $12.41 $12.79 $20.73
Property, plant & equipment $318.88 $345.2 $303.81 $270.42
Goodwill & intangible assets $1978.71 $2014.86 $2057.95
Total noncurrent assets $2418.68 $2468.18 $2438.44 $2339.98
Total investments $17.65 $22.07 $27.43
Total assets $2746.74 $2840.37 $2716.35 $2584.16
Current liabilities
Accounts payable $124.36 $114.36 $95.37 $57.25
Deferred revenue
Short long term debt $28.73 $31.06 $21.37
Total current liabilities $230.69 $237.43 $188.02 $200.11
Long term debt $897.68 $913.67 $855.26 $802.56
Total noncurrent liabilities $1132.37 $1151.25 $1093.65 $999.15
Total debt $926.42 $944.74 $876.63
Total liabilities $1363.05 $2137.22 $1281.67 $1199.26
Shareholders' equity
Retained earnings -$298.05 -$254.56 -$236.6 -$241.49
Other shareholder equity $22.96 $30.78 $3.71 $832.92
Total shareholder equity $669.5 $703.15 $679.71
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $365.52 $356.19 $346.52 $352.1
Cost of revenue $231.44 $226.95 $236.77
Gross Profit $131.02 $124.75 $119.57 $115.33
Operating activities
Research & development
Selling, general & administrative $104.59 $109.45 $107.08
Total operating expenses $110.04 $102.22 $109.92 $105.15
Operating income $22.53 $9.65 $10.18
Income from continuing operations
EBIT $28.75 $36.38 $2.17
Income tax expense $0.16 -$1.31 $26.54 $14.19
Interest expense -$18.4 $10.21 $13.83 $15.66
Net income
Net income -$2.2 $19.85 -$3.99 -$27.68
Income (for common shares) $19.85 -$3.99 -$27.68
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Jan 2021
Revenue
Total revenue $1438.24 $1408.4 $1180.71 $964.31
Cost of revenue $981.75 $959.34 $796.8
Gross Profit $456.49 $449.06 $383.91 $332.74
Operating activities
Research & development
Selling, general & administrative $433.12 $444.4 $375.21
Total operating expenses $440.47 $443.71 $373.34 $301.49
Operating income $16.02 $5.34 $10.57 $31.82
Income from continuing operations
EBIT $36.41 $20.11 $63.35
Income tax expense $0.76 -$23.92 $8.09 $3.71
Interest expense $60.59 $44.42 $34.71 $39.96
Net income
Net income -$24.94 -$0.39 $20.55 -$96.51
Income (for common shares) -$24.94 -$0.39 $20.55
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $19.85 -$3.99 -$27.68
Operating activities
Depreciation $17.58 $18.3 $19.37
Business acquisitions & disposals $6.47 $174.7 $6.98
Stock-based compensation $5.26 $3.91 $5.26
Total cash flows from operations $8.9 -$9.06 $27.51
Investing activities
Capital expenditures -$15.31 -$7.62 -$9.27
Investments -$8.23 -$9.06 -$10.4
Total cash flows from investing $116.08 -$17.07 $158.01 -$10.99
Financing activities
Dividends paid -$15.95 -$4.8 -$4.63 -$4.63
Sale and purchase of stock
Net borrowings $38.65 -$144.56 -$16.58
Total cash flows from financing -$155.17 $27.75 -$153.97 -$24.59
Effect of exchange rate
Change in cash and equivalents $12.87 $19.57 -$5.02 -$8.07
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Jan 2021
Net income -$24.94 -$0.39 $20.55 -$104.48
Operating activities
Depreciation $79.49 $86.8 $80.72
Business acquisitions & disposals $28.66 $23.32 -$103.4
Stock-based compensation $17.07 $10.63 $12.96
Total cash flows from operations $76.64 $48.19 $48.39 $29.7
Investing activities
Capital expenditures -$46.19 -$83.63 -$30.46
Investments -$32.67 -$19.69 -$2.24
Total cash flows from investing -$48.49 -$76.07 -$136.1 -$703.4
Financing activities
Dividends paid -$18.55 -$17.16 -$11.91 -$9.38
Sale and purchase of stock $28
Net borrowings -$16.39 $63.9 $56.44
Total cash flows from financing -$49.05 $58.91 $82.78 $231.52
Effect of exchange rate
Change in cash and equivalents -$20.91 $31.03 -$4.93 -$442.18
Fundamentals
Market cap $2.38B
Enterprise value N/A
Shares outstanding 140.89M
Revenue $1.42B
EBITDA N/A
EBIT N/A
Net Income -$14.02M
Revenue Q/Q 0.74%
Revenue Y/Y -0.57%
P/E ratio -169.94
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.68
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.10
ROA -0.53%
ROE N/A
Debt/Equity 2.04
Net debt/EBITDA N/A
Current ratio 1.21
Quick ratio 0.85