Company logo

UPS - United Parcel Service, Inc.

NYSE -> Industrials -> Integrated Freight & Logistics
Atlanta, United States
Type: Equity

UPS price evolution
UPS
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $6319 $4281 $3206
Short term investments $213 $232 $2866
Net receivables $9195 $9048 $9554 $11216
Inventory $898
Total current assets $17264 $18823 $16177 $19413
Long term investments
Property, plant & equipment $41518 $41217 $41391 $41253
Goodwill & intangible assets $7456 $8154 $8177
Total noncurrent assets $50595 $51451 $51444
Total investments $213 $232 $2866
Total assets $68263 $69418 $67628 $70857
Current liabilities
Accounts payable $5410 $5299 $5397 $6340
Deferred revenue
Short long term debt $2691 $1858 $4057
Total current liabilities $15081 $15085 $14696 $17676
Long term debt $20324 $20197 $18849 $18916
Total noncurrent liabilities $37280 $35999 $35867
Total debt $26449 $24397 $26729
Total liabilities $51406 $52388 $50719 $53551
Shareholders' equity
Retained earnings $20552 $20765 $20681 $21055
Other shareholder equity -$3698 -$3801 -$3775 -$3749
Total shareholder equity $17030 $16909 $17306
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3206 $5602 $10255 $5910
Short term investments $2866 $1993 $338 $406
Net receivables $11216 $12583 $12541 $10750
Inventory $620
Total current assets $19413 $22217 $24934 $20216
Long term investments $26 $25
Property, plant & equipment $41253 $38474 $37037 $35327
Goodwill & intangible assets $8177 $7019 $6178 $5641
Total noncurrent assets $51444 $48907 $44471 $42192
Total investments $2866 $1993 $364 $431
Total assets $70857 $71124 $69405 $62408
Current liabilities
Accounts payable $6340 $7512 $7523 $6455
Deferred revenue
Short long term debt $4057 $2962 $2711 $3183
Total current liabilities $17676 $18140 $17569 $17016
Long term debt $18916 $17321 $22817 $24571
Total noncurrent liabilities $35867 $33181 $37567 $44723
Total debt $26729 $23521 $25528 $27754
Total liabilities $53551 $51338 $55136 $61739
Shareholders' equity
Retained earnings $21055 $21326 $16179 $6896
Other shareholder equity -$3749 -$1536 -$3278 -$7113
Total shareholder equity $17306 $19786 $14253 $657
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $22245 $21818 $21706 $24917
Cost of revenue
Gross Profit $17802 $17419 $17400 $19818
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $15817 $15475 $15787 $17341
Operating income
Income from continuing operations
EBIT
Income tax expense $371 $460 $423 $458
Interest expense -$230 -$212 -$195 -$207
Net income
Net income $1539 $1409 $1113 $1605
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $90958 $100338 $84628
Cost of revenue $8533 $4947
Gross Profit $72532 $91805 $79681
Operating activities
Research & development
Selling, general & administrative $49599 $46068
Total operating expenses $63391 $78711 $71997
Operating income $13094 $7684
Income from continuing operations
EBIT $15529 $2545
Income tax expense $1865 $3277 $501
Interest expense -$785 $704 $701
Net income
Net income $6708 $11548 $1343
Income (for common shares) $11548 $1343
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $840 $653 $1566 -$7133
Financing activities
Dividends paid -$4049 -$2701 -$1348 -$5372
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$5003 -$2767 -$3666 -$5534
Effect of exchange rate $5 -$72 -$48 $33
Change in cash and equivalents $2649 $3123 $1168 -$2396
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $11548 $12890 $1343
Operating activities
Depreciation $3188 $2953 $2698
Business acquisitions & disposals -$743 $270 -$20
Stock-based compensation $1568 $878 $796
Total cash flows from operations $14104 $15007 $10459
Investing activities
Capital expenditures -$4769 -$4194 -$5372
Investments -$1627 $88 $150
Total cash flows from investing -$7133 -$7472 -$3818 -$5283
Financing activities
Dividends paid -$5372 -$5114 -$3437 -$3374
Sale and purchase of stock -$3238 -$249 $61
Net borrowings -$2304 -$2773 -$851
Total cash flows from financing -$5534 -$11185 -$6823 -$4517
Effect of exchange rate $33 -$100 -$21 $13
Change in cash and equivalents -$2396 -$4653 $4345 $672
Fundamentals
Market cap $99.65B
Enterprise value N/A
Shares outstanding 856.58M
Revenue $90.69B
EBITDA N/A
EBIT N/A
Net Income $5.67B
Revenue Q/Q 5.62%
Revenue Y/Y -2.57%
P/E ratio 17.59
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.10
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $6.61
ROA 8.21%
ROE N/A
Debt/Equity 3.09
Net debt/EBITDA N/A
Current ratio 1.14
Quick ratio N/A