Company logo

UP - Wheels Up Experience Inc.

NYSE -> Industrials -> Airports & Air Services
New York, United States
Type: Equity

UP price evolution
UP
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Current assets
Cash
Short term investments
Net receivables $49.77 $54.2 $89.22
Inventory $22.26 $26.1 $28.81
Total current assets $434.03 $409.8 $349.87
Long term investments
Property, plant & equipment $406.62 $435.8 $492.43
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1316.06 $1327.7 $1386.17
Current liabilities
Accounts payable $32.97 $25.6 $52.11
Deferred revenue
Short long term debt
Total current liabilities $907.5 $869 $1070.72
Long term debt $235.07 $235.4 $210.05
Total noncurrent liabilities
Total debt
Total liabilities $1218.66 $1182.5 $1373.35
Shareholders' equity
Retained earnings -$1763.26 -$1682.1 -$1537.33
Other shareholder equity -$10.7 -$14 -$5.83
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $0.72
Short term investments
Net receivables $49.77 $117.91 $87.46
Inventory $22.26 $53.83 $9.41
Total current assets $434.03 $819.62 $933.07 $1.33
Long term investments
Property, plant & equipment $406.62 $501.29 $426.42
Goodwill & intangible assets
Total noncurrent assets $239.8
Total investments
Total assets $1316.06 $1971.22 $1981.06 $241.12
Current liabilities
Accounts payable $32.97 $43.17 $43.67
Deferred revenue
Short long term debt
Total current liabilities $907.5 $1344.22 $1135.04 $1.48
Long term debt $235.07 $226.23
Total noncurrent liabilities $234.64
Total debt
Total liabilities $1218.66 $1671.31 $1250.91 $236.12
Shareholders' equity
Retained earnings -$1763.26 -$1227.87 -$720.71 -$1.55
Other shareholder equity -$10.7 -$10.05
Total shareholder equity
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Revenue
Total revenue $325.63 $345.04
Cost of revenue
Gross Profit -$7.12 $0.6
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $87.56 $84.12
Operating income
Income from continuing operations
EBIT
Income tax expense $0.06
Interest expense $3.71 $5.69
Net income
Net income -$88.65 -$75.97
Income (for common shares)
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Revenue
Total revenue $1194.26
Cost of revenue
Gross Profit $76.63
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $281.19 $1.6
Operating income -$1.6
Income from continuing operations
EBIT
Income tax expense $0.06
Interest expense $8.48
Net income
Net income -$190.02 -$1.55
Income (for common shares)
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$171.72 -$181.1 -$119.55 -$38.67
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$7.35 -$6.69 -$6.11 $374.03
Effect of exchange rate -$7.39 -$4.34
Change in cash and equivalents -$474.81 -$332.31 -$246.88 $461.85
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Net income -$1.55
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$1.08
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$38.67 -$239.75
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $374.03 $241.55
Effect of exchange rate
Change in cash and equivalents $461.85 $0.72
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A