Company logo

UL - Unilever PLC

NYSE -> Consumer Defensive -> Household & Personal Products
London, United Kingdom
Type: Equity

UL price evolution
UL
(in millions $) 31 Jan 2024 30 Jun 2023 31 Jan 2023 30 Jun 2022
Current assets
Cash $2790
Short term investments
Net receivables $6202 $8838 $7437 $7681
Inventory $5119 $6035 $5931 $5930
Total current assets $17902 $21675 $19157 $23350
Long term investments $1299 $1187 $1294
Property, plant & equipment $10707 $11276 $10770 $10801
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $75266 $83488 $77821 $85427
Current liabilities
Accounts payable $16857 $18492 $18023 $17259
Deferred revenue
Short long term debt $7122 $6028 $8858
Total current liabilities $23507 $27266 $25427 $29121
Long term debt $24535 $23993 $23713 $24449
Total noncurrent liabilities
Total debt
Total liabilities $57164 $60147 $58800 $62417
Shareholders' equity
Retained earnings -$34830 $42256 -$33915 $48181
Other shareholder equity -$78116 -$72723
Total shareholder equity $23341 $22327 $23010
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2862 $2553 $2505 $6337.48
Short term investments
Net receivables $5686 $7437 $5733 $5311
Inventory $5119 $5931 $4673 $4462
Total current assets $17902 $19157 $17362 $16158
Long term investments $1187 $1196 $938
Property, plant & equipment $10707 $10770 $10323 $10570
Goodwill & intangible assets
Total noncurrent assets $58830.73
Total investments
Total assets $75266 $77821 $74927 $67662
Current liabilities
Accounts payable $10355 $18023 $14827 $8375
Deferred revenue
Short long term debt $5815 $7236 $4286
Total current liabilities $23507 $25427 $24723 $20593
Long term debt $23692 $23713 $22830 $22482
Total noncurrent liabilities $33597.33
Total debt
Total liabilities $57164 $58800 $55225 $50006
Shareholders' equity
Retained earnings -$26831 -$33915 $46640 $22550
Other shareholder equity -$2150 -$5803 -$76329 -$68593
Total shareholder equity $22327 $17069 $15267
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Revenue
Total revenue $29176 $30428 $30450
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $24453 $25220 $25811
Operating income
Income from continuing operations
EBIT
Income tax expense $814 $1385 $925
Interest expense -$186 -$201 -$180
Net income
Net income $2939 $3548 $4737
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $59604 $61806 $53563 $50379
Cost of revenue $36043 $28489
Gross Profit $61806 $54564 $21890
Operating activities
Research & development $912 $794
Selling, general & administrative $13627 $11793
Total operating expenses $49673 $48457.51
Operating income $11065 $9054 $7763
Income from continuing operations
EBIT $11065 $19682 $18607
Income tax expense $2199 $2128 $1976 $1909
Interest expense -$387 $785 $501 $642
Net income
Net income $6487 $8507 $6762 $6032
Income (for common shares) $8507 $6762 $6032
(in millions $) 31 Jan 2024 30 Jun 2023 31 Dec 2022 30 Jun 2022
Net income $4133 $8507 $3236
Operating activities
Depreciation $803 $2002 $847
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3584 $7492 $3068
Investing activities
Capital expenditures -$583 -$1414 -$597
Investments
Total cash flows from investing -$2294 -$213 $2524 -$435
Financing activities
Dividends paid -$4363 -$2345 -$4454 -$2190
Sale and purchase of stock -$802 -$652
Net borrowings
Total cash flows from financing -$7193 -$2650 -$9146 -$930
Effect of exchange rate -$119 -$34 -$7 $195
Change in cash and equivalents -$180 $687 $862 $1899
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $8507 $6178 $5543
Operating activities
Depreciation $2002 $1800 $2004
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $7492 $7795 $8731
Investing activities
Capital expenditures -$1414 -$1289 -$724
Investments
Total cash flows from investing -$2294 $2524 -$3466 -$1826
Financing activities
Dividends paid -$4363 -$4454 -$4579 -$4250
Sale and purchase of stock -$1553 -$3140
Net borrowings -$561 $1420 $260
Total cash flows from financing -$7193 -$9146 -$6752 -$5145
Effect of exchange rate -$119 -$7 $297 -$387
Change in cash and equivalents -$180 $862 -$2132 $1350
Fundamentals
Market cap $117.55B
Enterprise value N/A
Shares outstanding 2.51B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 9.47%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.76
Quick ratio 0.54