Company logo

UHS - Universal Health Services, Inc.

NYSE -> Healthcare -> Medical Care Facilities
King of Prussia, United States
Type: Equity

UHS price evolution
UHS
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $119.44 $80.77 $79.45 $109.97
Short term investments
Net receivables $2238.26 $2234.34 $2103.48 $2032.18
Inventory $216.99 $214.59 $215.38 $216.24
Total current assets $2811.35 $2753 $2624.71 $2559.1
Long term investments
Property, plant & equipment $6558.49 $6530.98 $6474.33 $6412.33
Goodwill & intangible assets $3932.41 $3912.12 $3929.72 $3913.91
Total noncurrent assets $11156.25 $11120.47 $11107.59 $10996.86
Total investments
Total assets $13967.6 $13873.47 $13732.31 $13555.96
Current liabilities
Accounts payable $613.97 $1783.46 $1843.38 $1636.1
Deferred revenue
Short long term debt $198.29 $199.21 $185.01 $169.42
Total current liabilities $2013.35 $1989.82 $2035.35 $1863.38
Long term debt $5168.34 $4796.07 $4992.78 $5103.81
Total noncurrent liabilities $5757.54 $5777.17 $5568.2 $5640.16
Total debt $5366.63 $5383.83 $5177.79 $5273.23
Total liabilities $7770.89 $7808.56 $7603.55 $7503.54
Shareholders' equity
Retained earnings $6139.04 $6074.5 $6073.05 $6016.45
Other shareholder equity $9.29 $6064.91 $13.43 -$5.05
Total shareholder equity $6149 $6064.91 $6087.18 $6012.11
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $119.44 $102.82 $115.3 $1224.49
Short term investments
Net receivables $2238.26 $2017.72 $1746.63 $1728.93
Inventory $216.99 $218.52 $206.84 $190.42
Total current assets $2811.35 $2537.34 $2263.56 $3281.87
Long term investments $157.06
Property, plant & equipment $6558.49 $6373.11 $6241.75 $5709.64
Goodwill & intangible assets $3932.41 $3909.46 $3962.62 $3882.72
Total noncurrent assets $11156.25 $10956.85 $10829.99 $10195.01
Total investments
Total assets $13967.6 $13494.19 $13093.54 $13476.88
Current liabilities
Accounts payable $613.97 $636.6 $658.9 $570.52
Deferred revenue
Short long term debt $198.29 $149.22 $112.89 $391.79
Total current liabilities $2013.35 $1914.42 $1984.11 $2481.04
Long term debt $5168.34 $4726.53 $4446.5 $3802.56
Total noncurrent liabilities $5757.54 $5614.42 $4916.38 $4593.87
Total debt $5366.63 $5271.28 $4559.4 $4194.35
Total liabilities $7770.89 $7573.61 $6900.49 $7074.91
Shareholders' equity
Retained earnings $6139.04 $5929.54 $6058.6 $6268.18
Other shareholder equity $9.29 -$9.67 $30.29 $48.12
Total shareholder equity $6149 $5920.58 $6089.66 $6317.15
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $3703.55 $3562.77 $3467.52
Cost of revenue
Gross Profit $3703.55
Operating activities
Research & development
Selling, general & administrative $1799.01
Total operating expenses $3372.35 $3277.42 $3188.82
Operating income $331.2
Income from continuing operations
EBIT $331.47
Income tax expense $61.5 $52.5 $51.73
Interest expense $53.59 -$53.38 -$50.88
Net income
Net income $216.38 $166.94 $162.99
Income (for common shares) $216.38
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $14281.98 $13399.37 $12642.12 $11558.9
Cost of revenue
Gross Profit $14281.98 $13399.37 $12642.12 $11558.9
Operating activities
Research & development
Selling, general & administrative $7107.48 $6762.26 $6163.94 $5613.1
Total operating expenses $13106.59 $12395.82 $11279.02 $10200.54
Operating income $1175.38 $1003.55 $1363.09 $1358.35
Income from continuing operations
EBIT $1145.59 $1011.78 $1380.94 $1349.53
Income tax expense $221.12 $209.28 $305.68 $299.29
Interest expense $206.67 $126.89 $83.67 $106.28
Net income
Net income $717.79 $675.61 $991.59 $943.95
Income (for common shares) $717.79 $675.61 $991.59 $943.95
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 1 May 2023
Net income $216.38 $171.31
Operating activities
Depreciation $145.48 $143.74
Business acquisitions & disposals $0.5 $10.7
Stock-based compensation $22.02 $22.1
Total cash flows from operations $452.43 $362.95
Investing activities
Capital expenditures -$206.39 -$167.91
Investments -$32.97 -$12.49
Total cash flows from investing -$238.85 -$524.43 -$169.7 -$178.31
Financing activities
Dividends paid -$13.52 -$41.96 -$14.05 -$14.21
Sale and purchase of stock -$158.21 -$121.11
Net borrowings -$11.37 -$88.37
Total cash flows from financing -$182.32 -$311.63 -$223.71 -$105.89
Effect of exchange rate $2.56 $0.49 $0.73 $1.65
Change in cash and equivalents $33.83 -$20.2 -$29.73 $8.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $717.79 $675.61 $991.59 $943.95
Operating activities
Depreciation $568.04 $581.86 $533.21 $510.49
Business acquisitions & disposals $20.46 -$8.31 -$60.26 -$49.41
Stock-based compensation $87.72 $85.38 $73.69 $65.84
Total cash flows from operations $1267.8 $996.02 $883.7 $2360.17
Investing activities
Capital expenditures -$743.05 -$734 -$855.66 -$731.31
Investments -$40.7 $94.91 $1.36 -$21.74
Total cash flows from investing -$763.27 -$647.3 -$914.47 -$802.56
Financing activities
Dividends paid -$55.48 -$58.45 -$65.9 -$17.34
Sale and purchase of stock -$533.71 -$818.85 -$1207.5 -$194.4
Net borrowings $99.62 $615.95 $217.11 -$160.97
Total cash flows from financing -$493.94 -$318.4 -$1068.95 -$384.86
Effect of exchange rate $3.06 -$8.42 -$0.5 $0.74
Change in cash and equivalents $13.63 $21.9 -$1100.22 $1173.49
Fundamentals
Market cap $11.08B
Enterprise value $16.33B
Shares outstanding 67.18M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 7.44%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.80
Book/Share 91.39
Cash/Share 1.78
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.26
Net debt/EBITDA N/A
Current ratio 1.40
Quick ratio 1.29