Company logo

UHS - Universal Health Services, Inc.

NYSE -> Healthcare -> Medical Care Facilities
King of Prussia, United States
Type: Equity

UHS price evolution
UHS
(in millions $) 30 Jul 2024 1 May 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $128.79 $112.09 $119.44 $80.77
Short term investments
Net receivables $2156.81 $2299.43 $2238.26 $2234.34
Inventory $218.78 $216.06 $216.99 $214.59
Total current assets $2740.69 $2870.93 $2811.35 $2753
Long term investments
Property, plant & equipment $6760.16 $6607.01 $6558.49 $6530.98
Goodwill & intangible assets $3942.37 $3928.12 $3932.41 $3912.12
Total noncurrent assets $11330.73 $11175.2 $11156.25 $11120.47
Total investments
Total assets $14071.43 $14046.13 $13967.6 $13873.47
Current liabilities
Accounts payable $1926.3 $1830.18 $613.97 $1783.46
Deferred revenue
Short long term debt $199.49 $198.49 $198.29 $199.21
Total current liabilities $2149.21 $2075.34 $2013.35 $1989.82
Long term debt $4796.31 $5108.71 $5168.34 $4796.07
Total noncurrent liabilities $5371.42 $5664.95 $5757.54 $5777.17
Total debt $4995.8 $5307.2 $5366.63 $5383.83
Total liabilities $7520.62 $7740.29 $7770.89 $7808.56
Shareholders' equity
Retained earnings $6475.89 $6248.11 $6139.04 $6074.5
Other shareholder equity $8.81 $7.91 $9.29 $6064.91
Total shareholder equity $6485.37 $6256.7 $6149 $6064.91
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $119.44 $102.82 $115.3 $1224.49
Short term investments
Net receivables $2238.26 $2017.72 $1746.63 $1728.93
Inventory $216.99 $218.52 $206.84 $190.42
Total current assets $2811.35 $2537.34 $2263.56 $3281.87
Long term investments $157.06
Property, plant & equipment $6558.49 $6373.11 $6241.75 $5709.64
Goodwill & intangible assets $3932.41 $3909.46 $3962.62 $3882.72
Total noncurrent assets $11156.25 $10956.85 $10829.99 $10195.01
Total investments
Total assets $13967.6 $13494.19 $13093.54 $13476.88
Current liabilities
Accounts payable $613.97 $636.6 $658.9 $570.52
Deferred revenue
Short long term debt $198.29 $149.22 $112.89 $391.79
Total current liabilities $2013.35 $1914.42 $1984.11 $2481.04
Long term debt $5168.34 $4726.53 $4446.5 $3802.56
Total noncurrent liabilities $5757.54 $5614.42 $4916.38 $4593.87
Total debt $5366.63 $5271.28 $4559.4 $4194.35
Total liabilities $7770.89 $7573.61 $6900.49 $7074.91
Shareholders' equity
Retained earnings $6139.04 $5929.54 $6058.6 $6268.18
Other shareholder equity $9.29 -$9.67 $30.29 $48.12
Total shareholder equity $6149 $5920.58 $6089.66 $6317.15
(in millions $) 30 Jul 2024 1 May 2024 31 Dec 2023 30 Oct 2023
Revenue
Total revenue $3703.55 $3562.77
Cost of revenue
Gross Profit $3703.55
Operating activities
Research & development
Selling, general & administrative $1799.01
Total operating expenses $3372.35 $3277.42
Operating income $331.2
Income from continuing operations
EBIT $331.47
Income tax expense $61.5 $52.5
Interest expense $53.59 -$53.38
Net income
Net income $216.38 $166.94
Income (for common shares) $216.38
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $14281.98 $13399.37 $12642.12 $11558.9
Cost of revenue
Gross Profit $14281.98 $13399.37 $12642.12 $11558.9
Operating activities
Research & development
Selling, general & administrative $7107.48 $6762.26 $6163.94 $5613.1
Total operating expenses $13106.59 $12395.82 $11279.02 $10200.54
Operating income $1175.38 $1003.55 $1363.09 $1358.35
Income from continuing operations
EBIT $1145.59 $1011.78 $1380.94 $1349.53
Income tax expense $221.12 $209.28 $305.68 $299.29
Interest expense $206.67 $126.89 $83.67 $106.28
Net income
Net income $717.79 $675.61 $991.59 $943.95
Income (for common shares) $717.79 $675.61 $991.59 $943.95
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Net income $289.15 $261.83 $216.38
Operating activities
Depreciation $147.48 $141 $145.48
Business acquisitions & disposals $0.04 $5.58 $0.5
Stock-based compensation $26.53 $19.63 $22.02
Total cash flows from operations $679.28 $396.41 $452.43
Investing activities
Capital expenditures -$241.39 -$208.54 -$206.39
Investments -$1.49 $8.32 -$32.97
Total cash flows from investing -$242.84 -$194.64 -$238.85 -$524.43
Financing activities
Dividends paid -$13.4 -$13.6 -$13.52 -$41.96
Sale and purchase of stock -$91.92 -$138.84 -$158.21
Net borrowings -$318.77 -$51.87 -$11.37
Total cash flows from financing -$419.52 -$208.95 -$182.32 -$311.63
Effect of exchange rate $0.1 -$0.49 $2.56 $0.49
Change in cash and equivalents $17.02 -$7.67 $33.83 -$20.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $717.79 $675.61 $991.59 $943.95
Operating activities
Depreciation $568.04 $581.86 $533.21 $510.49
Business acquisitions & disposals $20.46 -$8.31 -$60.26 -$49.41
Stock-based compensation $87.72 $85.38 $73.69 $65.84
Total cash flows from operations $1267.8 $996.02 $883.7 $2360.17
Investing activities
Capital expenditures -$743.05 -$734 -$855.66 -$731.31
Investments -$40.7 $94.91 $1.36 -$21.74
Total cash flows from investing -$763.27 -$647.3 -$914.47 -$802.56
Financing activities
Dividends paid -$55.48 -$58.45 -$65.9 -$17.34
Sale and purchase of stock -$533.71 -$818.85 -$1207.5 -$194.4
Net borrowings $99.62 $615.95 $217.11 -$160.97
Total cash flows from financing -$493.94 -$318.4 -$1068.95 -$384.86
Effect of exchange rate $3.06 -$8.42 -$0.5 $0.74
Change in cash and equivalents $13.63 $21.9 -$1100.22 $1173.49
Fundamentals
Market cap $15.62B
Enterprise value $20.49B
Shares outstanding 66.71M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.41
Book/Share 97.08
Cash/Share 1.93
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.26
Net debt/EBITDA N/A
Current ratio 1.28
Quick ratio 1.17