Company logo

UGP - Ultrapar Participações S.A.

NYSE -> Energy -> Oil & Gas Refining & Marketing
São Paulo, Brazil
Type: Equity

UGP price evolution
UGP
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $356.14 $256.4 $203.72 $125.15
Short term investments
Net receivables $6924.35 $7473.73 $7961.24 $8038.92
Inventory $4742.34 $3989.61 $4371.94 $4291.43
Total current assets $16166.1 $15746.1 $16574.9 $18648.9
Long term investments
Property, plant & equipment $8446.95 $8197.23 $8166.23 $8099.11
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $39321.79 $38340.17 $36613.45 $38251.97
Current liabilities
Accounts payable $4342.41 $4658.12 $4381.85 $5722.04
Deferred revenue
Short long term debt
Total current liabilities $10292.36 $10150.69 $9881.35 $11229.66
Long term debt $11629.75 $11382.13 $10342.56 $10987.27
Total noncurrent liabilities
Total debt
Total liabilities $24617.96 $24056.37 $22785.23 $24745.48
Shareholders' equity
Retained earnings $8341.1 $7949.6 $7514.17 $7201.15
Other shareholder equity $189.9 $162.74 $162.33 $154.11
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $125.15 $111.8 $2280.07 $2661.49
Short term investments $1804.12 $5033.26
Net receivables $8038.92 $7392.7 $5367.22 $5337.09
Inventory $4291.43 $4906.08 $3918.77 $3846.2
Total current assets $18648.9 $18564.6 $25024.18 $17489.07
Long term investments $457.87 $1144.89
Property, plant & equipment $8099.11 $7653.79 $7171.6 $10155.39
Goodwill & intangible assets
Total noncurrent assets $3639.65
Total investments
Total assets $38251.97 $36441 $39010.36 $36250.16
Current liabilities
Accounts payable $5722.04 $7377.85 $5789.95 $4040.65
Deferred revenue $3.55
Short long term debt $2814.87 $2061.17
Total current liabilities $11229.66 $12766.25 $12640.23 $9240.84
Long term debt $10987.27 $9688.42 $13515.13 $14123.98
Total noncurrent liabilities $3317.22
Total debt $3699.54
Total liabilities $24745.48 $24732.26 $28541.12 $26339.9
Shareholders' equity
Retained earnings $7201.15 $6836.69 $4866.41 $4463.67
Other shareholder equity $154.11 $179.97 -$79.3 -$206.65
Total shareholder equity $10066.92 $9533.75
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $35357.67 $30395.9 $33420.87
Cost of revenue
Gross Profit $2282.17 $2061.21 $3068.96
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1202.91 $1147.59 $1279.52
Operating income
Income from continuing operations
EBIT
Income tax expense $307.78 $209.13 $523.05
Interest expense -$109.2 -$240.38 -$142.28
Net income
Net income $651.58 $431.47 $1099
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $126048.7 $143634.71 $81241.1
Cost of revenue $75628.21
Gross Profit $9318.23 $7358.45 $5612.89
Operating activities
Research & development
Selling, general & administrative $4084.43
Total operating expenses $4874.25 $4190.99 $79798.17
Operating income $1442.93
Income from continuing operations
EBIT $1442.93
Income tax expense $1060.94 $341.51 $571.37
Interest expense -$694.24 -$1487.18 -$857.86
Net income
Net income $2439.8 $1800.84 $893.38
Income (for common shares) $893.38
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3137.14 -$2895.62 -$1783.8 -$1021.55
Financing activities
Dividends paid -$781.18 -$461.2 -$437.52 -$400.02
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$438.16 $76.15 $178.91 -$2494.4
Effect of exchange rate -$29.95
Change in cash and equivalents -$2070.32 -$2094.96 -$2178.14 $303.92
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $850.46 $893.38
Operating activities
Depreciation $990.33 $1381.45
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2585.96 $3138.12
Investing activities
Capital expenditures -$1028.42 -$965.75
Investments $1838.85 -$1145.61
Total cash flows from investing -$1021.55 $7903.1 $724.14 -$2136.41
Financing activities
Dividends paid -$400.02 -$638.28 -$705.75 -$284.77
Sale and purchase of stock
Net borrowings -$1347.59 $435.83
Total cash flows from financing -$2494.4 -$6910.74 -$3355.54 -$592.33
Effect of exchange rate -$29.95 -$43.34 $52.01 $136.73
Change in cash and equivalents $303.92 $2953.71 $6.56 $546.12
Fundamentals
Market cap $3.28B
Enterprise value N/A
Shares outstanding 1.08B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 8.85%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.33
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.57
Quick ratio 1.11