(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $7881 | $7984 | $7004 | |
Short term investments | $1795 | $744 | $727 | |
Net receivables | $4187 | $3783 | $3708 | $3404 |
Inventory | ||||
Total current assets | $15331 | $12483 | $12074 | $11297 |
Long term investments | $11606 | $10753 | $11233 | |
Property, plant & equipment | $3172 | $3215 | $3249 | $3314 |
Goodwill & intangible assets | $9348 | $9424 | $9576 | |
Total noncurrent assets | $29031 | $27525 | $27402 | |
Total investments | $13401 | $11497 | $11960 | |
Total assets | $47117 | $41514 | $39599 | $38699 |
Current liabilities | ||||
Accounts payable | $802 | $752 | $833 | $790 |
Deferred revenue | ||||
Short long term debt | $198 | $184 | $190 | |
Total current liabilities | $10835 | $10318 | $9993 | $9454 |
Long term debt | $10986 | $10946 | $10977 | $9459 |
Total noncurrent liabilities | $17413 | $17107 | $16563 | |
Total debt | $11144 | $11161 | $11199 | |
Total liabilities | $32337 | $27731 | $27100 | $27450 |
Shareholders' equity | ||||
Retained earnings | -$27621 | -$30233 | -$31248 | -$30594 |
Other shareholder equity | -$448.02 | -$479 | -$437 | -$421.03 |
Total shareholder equity | $12350 | $11058 | $11249 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $7004 | $6677 | $7805 | $7391 |
Short term investments | $727 | $103 | $1180 | |
Net receivables | $3404 | $2779 | $2439 | $1073 |
Inventory | ||||
Total current assets | $11297 | $9249 | $8819 | $9882 |
Long term investments | $11233 | $6885 | $12606 | $10131 |
Property, plant & equipment | $3314 | $3531 | $3241 | $3088 |
Goodwill & intangible assets | $9576 | $10137 | $10832 | $7673 |
Total noncurrent assets | $27402 | $22860 | $29955 | $23370 |
Total investments | $11960 | $6988 | $12606 | $11311 |
Total assets | $38699 | $32109 | $38774 | $33252 |
Current liabilities | ||||
Accounts payable | $790 | $728 | $860 | $235 |
Deferred revenue | ||||
Short long term debt | $190 | $201 | $185 | $175 |
Total current liabilities | $9454 | $8853 | $9024 | $6865 |
Long term debt | $9459 | $9265 | $10920 | $9104 |
Total noncurrent liabilities | $16563 | $14752 | $14401 | $12633 |
Total debt | $11199 | $11139 | $11105 | $9279 |
Total liabilities | $27450 | $24769 | $23425 | $19498 |
Shareholders' equity | ||||
Retained earnings | -$30594 | -$32767 | -$23626 | -$23130 |
Other shareholder equity | -$421.03 | -$443.02 | -$524 | -$535 |
Total shareholder equity | $11249 | $7340 | $14458 | $12266 |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $11188 | $10700 | $10131 | $9936 |
Cost of revenue | $6488 | $6168 | ||
Gross Profit | $3740 | $4212 | $3963 | $3177 |
Operating activities | ||||
Research & development | $760 | $790 | ||
Selling, general & administrative | $1801 | $2126 | ||
Total operating expenses | $2679 | $3416 | $3791 | $2525 |
Operating income | $796 | $172 | ||
Income from continuing operations | ||||
EBIT | $1211 | -$501 | ||
Income tax expense | $158 | $57 | $29 | $133 |
Interest expense | $1741 | $139 | $124 | $1008 |
Net income | ||||
Net income | $2612 | $1015 | -$654 | $1429 |
Income (for common shares) | $1015 | -$654 |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $37281 | $31877 | $17455 | $11139 |
Cost of revenue | $19659 | $9351 | $5154 | |
Gross Profit | $12135 | $12218 | $8104 | $5985 |
Operating activities | ||||
Research & development | $2798 | $2054 | $2205 | |
Selling, general & administrative | $7892 | $7105 | $6249 | |
Total operating expenses | $11025 | $14050 | $11938 | $10848 |
Operating income | -$1832 | -$3834 | -$4863 | |
Income from continuing operations | ||||
EBIT | -$8757 | -$505 | -$6502 | |
Income tax expense | $213 | -$181 | -$492 | -$192 |
Interest expense | $1205 | $565 | $483 | $458 |
Net income | ||||
Net income | $1887 | -$9141 | -$496 | -$6768 |
Income (for common shares) | -$9141 | -$496 | -$6768 |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | $1015 | -$654 | ||
Operating activities | ||||
Depreciation | $181 | $194 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | $455 | $484 | ||
Total cash flows from operations | $1820 | $1416 | ||
Investing activities | ||||
Capital expenditures | -$99 | -$57 | ||
Investments | -$1517 | -$164 | ||
Total cash flows from investing | -$4610 | -$1676 | -$242 | -$3226 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | -$222 | |||
Net borrowings | -$42 | -$48 | ||
Total cash flows from financing | $1310 | -$191 | -$100 | -$95 |
Effect of exchange rate | -$88 | -$56 | -$94 | $63 |
Change in cash and equivalents | $1999 | -$103 | $980 | $327 |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | -$9141 | -$496 | -$6768 | |
Operating activities | ||||
Depreciation | $947 | $902 | $575 | |
Business acquisitions & disposals | -$33 | -$2314 | -$1471 | |
Stock-based compensation | $1793 | $1168 | $827 | |
Total cash flows from operations | $642 | -$445 | -$2745 | |
Investing activities | ||||
Capital expenditures | -$252 | -$298 | -$613 | |
Investments | -$1346 | $1399 | -$845 | |
Total cash flows from investing | -$3226 | -$1637 | -$1201 | -$2869 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | $92 | $107 | $125 | |
Net borrowings | -$264 | $924 | $986 | |
Total cash flows from financing | -$95 | $15 | $1780 | $1379 |
Effect of exchange rate | $63 | -$148 | -$69 | -$92 |
Change in cash and equivalents | $327 | -$1128 | $65 | -$4327 |
Market cap | $149.27B |
---|---|
Enterprise value | N/A |
Shares outstanding | 2.10B |
Revenue | $41.95B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $4.40B |
Revenue Q/Q | 20.40% |
Revenue Y/Y | 16.70% |
P/E ratio | 33.91 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 3.56 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $2.09 |
---|---|
ROA | 10.55% |
ROE | N/A |
Debt/Equity | 2.44 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.41 |
Quick ratio | N/A |