Company logo

UBER - Uber Technologies, Inc.

NYSE -> Technology -> Software—Application
San Francisco, United States
Type: Equity

UBER price evolution
UBER
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $7881 $7984 $7004
Short term investments $1795 $744 $727
Net receivables $4187 $3783 $3708 $3404
Inventory
Total current assets $15331 $12483 $12074 $11297
Long term investments $11606 $10753 $11233
Property, plant & equipment $3172 $3215 $3249 $3314
Goodwill & intangible assets $9348 $9424 $9576
Total noncurrent assets $29031 $27525 $27402
Total investments $13401 $11497 $11960
Total assets $47117 $41514 $39599 $38699
Current liabilities
Accounts payable $802 $752 $833 $790
Deferred revenue
Short long term debt $198 $184 $190
Total current liabilities $10835 $10318 $9993 $9454
Long term debt $10986 $10946 $10977 $9459
Total noncurrent liabilities $17413 $17107 $16563
Total debt $11144 $11161 $11199
Total liabilities $32337 $27731 $27100 $27450
Shareholders' equity
Retained earnings -$27621 -$30233 -$31248 -$30594
Other shareholder equity -$448.02 -$479 -$437 -$421.03
Total shareholder equity $12350 $11058 $11249
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $7004 $6677 $7805 $7391
Short term investments $727 $103 $1180
Net receivables $3404 $2779 $2439 $1073
Inventory
Total current assets $11297 $9249 $8819 $9882
Long term investments $11233 $6885 $12606 $10131
Property, plant & equipment $3314 $3531 $3241 $3088
Goodwill & intangible assets $9576 $10137 $10832 $7673
Total noncurrent assets $27402 $22860 $29955 $23370
Total investments $11960 $6988 $12606 $11311
Total assets $38699 $32109 $38774 $33252
Current liabilities
Accounts payable $790 $728 $860 $235
Deferred revenue
Short long term debt $190 $201 $185 $175
Total current liabilities $9454 $8853 $9024 $6865
Long term debt $9459 $9265 $10920 $9104
Total noncurrent liabilities $16563 $14752 $14401 $12633
Total debt $11199 $11139 $11105 $9279
Total liabilities $27450 $24769 $23425 $19498
Shareholders' equity
Retained earnings -$30594 -$32767 -$23626 -$23130
Other shareholder equity -$421.03 -$443.02 -$524 -$535
Total shareholder equity $11249 $7340 $14458 $12266
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $11188 $10700 $10131 $9936
Cost of revenue $6488 $6168
Gross Profit $3740 $4212 $3963 $3177
Operating activities
Research & development $760 $790
Selling, general & administrative $1801 $2126
Total operating expenses $2679 $3416 $3791 $2525
Operating income $796 $172
Income from continuing operations
EBIT $1211 -$501
Income tax expense $158 $57 $29 $133
Interest expense $1741 $139 $124 $1008
Net income
Net income $2612 $1015 -$654 $1429
Income (for common shares) $1015 -$654
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $37281 $31877 $17455 $11139
Cost of revenue $19659 $9351 $5154
Gross Profit $12135 $12218 $8104 $5985
Operating activities
Research & development $2798 $2054 $2205
Selling, general & administrative $7892 $7105 $6249
Total operating expenses $11025 $14050 $11938 $10848
Operating income -$1832 -$3834 -$4863
Income from continuing operations
EBIT -$8757 -$505 -$6502
Income tax expense $213 -$181 -$492 -$192
Interest expense $1205 $565 $483 $458
Net income
Net income $1887 -$9141 -$496 -$6768
Income (for common shares) -$9141 -$496 -$6768
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $1015 -$654
Operating activities
Depreciation $181 $194
Business acquisitions & disposals
Stock-based compensation $455 $484
Total cash flows from operations $1820 $1416
Investing activities
Capital expenditures -$99 -$57
Investments -$1517 -$164
Total cash flows from investing -$4610 -$1676 -$242 -$3226
Financing activities
Dividends paid
Sale and purchase of stock -$222
Net borrowings -$42 -$48
Total cash flows from financing $1310 -$191 -$100 -$95
Effect of exchange rate -$88 -$56 -$94 $63
Change in cash and equivalents $1999 -$103 $980 $327
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$9141 -$496 -$6768
Operating activities
Depreciation $947 $902 $575
Business acquisitions & disposals -$33 -$2314 -$1471
Stock-based compensation $1793 $1168 $827
Total cash flows from operations $642 -$445 -$2745
Investing activities
Capital expenditures -$252 -$298 -$613
Investments -$1346 $1399 -$845
Total cash flows from investing -$3226 -$1637 -$1201 -$2869
Financing activities
Dividends paid
Sale and purchase of stock $92 $107 $125
Net borrowings -$264 $924 $986
Total cash flows from financing -$95 $15 $1780 $1379
Effect of exchange rate $63 -$148 -$69 -$92
Change in cash and equivalents $327 -$1128 $65 -$4327
Fundamentals
Market cap $149.27B
Enterprise value N/A
Shares outstanding 2.10B
Revenue $41.95B
EBITDA N/A
EBIT N/A
Net Income $4.40B
Revenue Q/Q 20.40%
Revenue Y/Y 16.70%
P/E ratio 33.91
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.56
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.09
ROA 10.55%
ROE N/A
Debt/Equity 2.44
Net debt/EBITDA N/A
Current ratio 1.41
Quick ratio N/A