Company logo

TYL - Tyler Technologies, Inc.

NYSE -> Technology -> Software—Application
Plano, United States
Type: Equity

TYL price evolution
TYL
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $165.49 $131.49 $118.76 $130.84
Short term investments $10.38 $11.62 $19.1 $28.81
Net receivables $628.69 $633.74 $647.04 $517.97
Inventory
Total current assets $860.59 $841.99 $856.88 $745.66
Long term investments $7.05 $9.55 $10.12 $14.54
Property, plant & equipment $208.76 $208.25 $212.54 $216.31
Goodwill & intangible assets $3528.1 $3515.2 $3499.3 $3520.01
Total noncurrent assets $3816.08 $3795.44 $3778.67 $3809.97
Total investments $17.43 $21.18 $29.22 $43.35
Total assets $4676.66 $4637.43 $4635.55 $4555.64
Current liabilities
Accounts payable $146.34 $132.66 $118.53 $122.36
Deferred revenue $633.21 $601.17 $567 $499
Short long term debt $60.86 $41.53 $41.38 $41.41
Total current liabilities $1001.14 $909.03 $854.22 $835.03
Long term debt $636.03 $747.27 $883.56 $885.08
Total noncurrent liabilities $737.53 $875.54 $1013.08 $1034.47
Total debt $696.89 $788.79 $924.94 $926.5
Total liabilities $1738.67 $1784.58 $1867.3 $1869.5
Shareholders' equity
Retained earnings $1603.77 $1564.87 $1517.86 $1468.73
Other shareholder equity -$0.33 -$0.52 -$0.79 -$0.75
Total shareholder equity $2937.99 $2852.85 $2768.25 $2686.13
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $165.49 $173.86 $309.17 $603.62
Short term investments $10.38 $37.03 $52.3 $72.19
Net receivables $628.69 $577.26 $535 $403.74
Inventory
Total current assets $860.59 $847.24 $964.33 $1113.07
Long term investments $7.05 $18.51 $46.35 $82.64
Property, plant & equipment $208.76 $223.78 $220.91 $186.74
Goodwill & intangible assets $3528.1 $3539.66 $3440.66 $1169.62
Total noncurrent assets $3816.08 $3840.18 $3767.83 $1494.2
Total investments $17.43 $55.54 $98.65 $154.83
Total assets $4676.66 $4687.42 $4732.16 $2607.27
Current liabilities
Accounts payable $146.34 $236.75 $119.99 $14.01
Deferred revenue $633.21 $570.58 $510.57 $461.38
Short long term debt $60.86 $40.74 $40.56 $5.9
Total current liabilities $1001.14 $889.7 $829.5 $564.28
Long term debt $636.03 $957.39 $1347.61 $16.28
Total noncurrent liabilities $737.53 $1173.33 $1578.63 $56.89
Total debt $696.89 $1046.17 $1388.17 $22.18
Total liabilities $1738.67 $2063.03 $2408.13 $621.16
Shareholders' equity
Retained earnings $1603.77 $1437.85 $1273.61 $1112.16
Other shareholder equity -$0.33 $2624.39 -$0.05 -$0.05
Total shareholder equity $2937.99 $2624.39 $2324.03 $1986.11
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $480.93 $494.68 $504.28 $471.85
Cost of revenue $268.01 $269.52 $281.1 $272.02
Gross Profit $212.93 $225.16 $223.18 $199.84
Operating activities
Research & development $26.16 $28.28 $28.15 $26.99
Selling, general & administrative $119.68 $114.42 $114.78 $109.46
Total operating expenses $165.18 $161.22 $161.3 $154.86
Operating income $47.75 $63.94 $61.87 $44.98
Income from continuing operations
EBIT $48.4 $64.72 $62.52 $46.23
Income tax expense $5.75 $11.9 $7 $7.67
Interest expense $3.75 $5.81 $6.39 $7.68
Net income
Net income $38.9 $47.01 $49.13 $30.88
Income (for common shares) $38.9 $47.01 $49.13 $30.88
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1951.75 $1850.2 $1592.29 $1116.66
Cost of revenue $1090.65 $1066.34 $882.64 $574.15
Gross Profit $861.1 $783.86 $709.64 $542.51
Operating activities
Research & development $109.58 $105.18 $93.48 $88.36
Selling, general & administrative $458.35 $403.07 $390.58 $259.56
Total operating expenses $642.56 $569.61 $528.91 $369.59
Operating income $218.54 $214.25 $180.74 $172.93
Income from continuing operations
EBIT $221.87 $215.97 $182.28 $175.04
Income tax expense $32.32 $23.35 -$2.48 -$19.78
Interest expense $23.63 $28.38 $23.3
Net income
Net income $165.92 $164.24 $161.46 $194.82
Income (for common shares) $165.92 $164.24 $161.46 $194.82
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $38.9 $47.01 $49.13 $30.88
Operating activities
Depreciation $44.31 $44.14 $40.4 $41.92
Business acquisitions & disposals -$27.22 -$33.66 -$1.88
Stock-based compensation $27.43 $26.98 $26.03 $27.9
Total cash flows from operations $147.42 $177.5 -$19.18 $74.71
Investing activities
Capital expenditures -$13.06 -$14.83 -$14.02 -$11.1
Investments $3.96 $8.35 $14.13 $12.36
Total cash flows from investing -$36.35 -$40.12 $0.11 -$0.6
Financing activities
Dividends paid
Sale and purchase of stock $12.94 $10.34 $7 $2.88
Net borrowings -$90 -$135 -$120
Total cash flows from financing -$77.06 -$124.66 $7 -$117.12
Effect of exchange rate
Change in cash and equivalents $34.01 $12.72 -$12.08 -$43.01
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $165.92 $164.24 $161.46 $194.82
Operating activities
Depreciation $170.77 $172.04 $135.62 $81.66
Business acquisitions & disposals -$62.76 -$163.92 -$2089.71 -$1.29
Stock-based compensation $108.34 $102.98 $104.73 $67.36
Total cash flows from operations $380.44 $381.45 $371.75 $355.09
Investing activities
Capital expenditures -$53.01 -$50.15 -$55.61 -$28.47
Investments $38.8 $41.1 $54 -$68.88
Total cash flows from investing -$76.96 -$172.53 -$2090.93 -$98.32
Financing activities
Dividends paid
Sale and purchase of stock $33.16 $15.76 $96.89 $119.79
Net borrowings -$345 -$360 $1327.84
Total cash flows from financing -$311.84 -$344.24 $1424.73 $114.17
Effect of exchange rate
Change in cash and equivalents -$8.36 -$135.31 -$294.45 $370.94
Fundamentals
Market cap $16.99B
Enterprise value $17.52B
Shares outstanding 42.12M
Revenue $1.95B
EBITDA $392.63M
EBIT $221.87M
Net Income $165.92M
Revenue Q/Q 6.35%
Revenue Y/Y 5.49%
P/E ratio 102.40
EV/Sales 8.98
EV/EBITDA 44.63
EV/EBIT 78.98
P/S ratio 8.71
P/B ratio 5.78
Book/Share 69.75
Cash/Share 3.93
EPS $3.94
ROA 3.59%
ROE 5.90%
Debt/Equity 0.59
Net debt/EBITDA 4.01
Current ratio 0.86
Quick ratio 0.86