Company logo

TXT - Textron Inc.

NYSE -> Industrials -> Aerospace & Defense
Providence, United States
Type: Equity

TXT price evolution
TXT
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $1411 $1466 $2181
Short term investments
Net receivables $888 $847 $894 $868
Inventory $4410 $4381 $4267 $3914
Total current assets $7395 $7322 $7304 $7760
Long term investments $585 $582 $585
Property, plant & equipment $2849 $2500 $2451 $2477
Goodwill & intangible assets $2295 $2288 $2295
Total noncurrent assets $9105 $9110 $9096
Total investments $585 $582 $585
Total assets $16452 $16427 $16414 $16856
Current liabilities
Accounts payable $1097 $1120 $1136 $1023
Deferred revenue
Short long term debt $357 $357 $357
Total current liabilities $4359 $4456 $4395 $4378
Long term debt $3225 $3226 $3160 $3587
Total noncurrent liabilities $5119 $5088 $5491
Total debt $3583 $3517 $3874
Total liabilities $9501 $9575 $9483 $9869
Shareholders' equity
Retained earnings $6533 $6314 $6059 $5862
Other shareholder equity -$632 -$693 -$681 $6987
Total shareholder equity $6852 $6931 $6987
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2181 $2035 $2117 $2254
Short term investments
Net receivables $868 $855 $838 $787
Inventory $3914 $3550 $3468 $3513
Total current assets $7760 $7401 $7246 $7396
Long term investments $585 $563 $605 $744
Property, plant & equipment $2477 $2523 $2538 $2516
Goodwill & intangible assets $2295 $2283 $2149 $2157
Total noncurrent assets $9096 $8892 $8581 $8047
Total investments $585 $563 $605 $744
Total assets $16856 $16293 $15827 $15443
Current liabilities
Accounts payable $1023 $1018 $786 $776
Deferred revenue
Short long term debt $357 $7 $6 $509
Total current liabilities $4378 $3670 $3136 $3270
Long term debt $3587 $3631 $3761 $3860
Total noncurrent liabilities $5491 $5510 $5876 $6328
Total debt $3874 $3557 $3767 $4369
Total liabilities $9869 $9180 $9012 $9598
Shareholders' equity
Retained earnings $5862 $5903 $5870 $5973
Other shareholder equity $6987 $7113 -$789 -$1739
Total shareholder equity $6987 $7113 $6815 $5845
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $3427 $3527 $3135
Cost of revenue $2939 $2614
Gross Profit $492 $588 $521
Operating activities
Research & development
Selling, general & administrative $293 $316
Total operating expenses $282 $240 $264
Operating income $348 $257
Income from continuing operations
EBIT $347 $257
Income tax expense $29 $63 $36
Interest expense -$26 $25 $20
Net income
Net income $223 $259 $201
Income (for common shares) $259 $201
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $13683 $12869 $11651
Cost of revenue $10800 $10094
Gross Profit $1220 $2069 $1557
Operating activities
Research & development
Selling, general & administrative $1186 $1045
Total operating expenses $182 $946 $1109
Operating income $1123 $448
Income from continuing operations
EBIT $1122 $448
Income tax expense $165 $154 -$27
Interest expense -$62 $107 $166
Net income
Net income $921 $861 $309
Income (for common shares) $861 $309
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $259 $201
Operating activities
Depreciation $90 $88
Business acquisitions & disposals -$13
Stock-based compensation
Total cash flows from operations $367 -$7
Investing activities
Capital expenditures -$74 -$63
Investments $16 -$3
Total cash flows from investing -$189 -$48 -$63 -$317
Financing activities
Dividends paid -$8 -$4 -$4 -$16
Sale and purchase of stock -$348 -$254
Net borrowings -$9 -$365
Total cash flows from financing -$1214 -$372 -$637 -$813
Effect of exchange rate $1 -$2 -$8 $10
Change in cash and equivalents -$834 -$55 -$715 $146
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $861 $746 $309
Operating activities
Depreciation $397 $380 $386
Business acquisitions & disposals -$202 $38 -$15
Stock-based compensation
Total cash flows from operations $1488 $1468 $832
Investing activities
Capital expenditures -$332 -$375 -$317
Investments $20
Total cash flows from investing -$317 -$447 -$335 -$277
Financing activities
Dividends paid -$16 -$17 -$18 -$18
Sale and purchase of stock -$823 -$805 -$161
Net borrowings -$248 -$524 $589
Total cash flows from financing -$813 -$1091 -$1349 $393
Effect of exchange rate $10 -$32 -$8 $17
Change in cash and equivalents $146 -$82 -$224 $965
Fundamentals
Market cap $14.03B
Enterprise value N/A
Shares outstanding 185.50M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 2.51%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.41
Net debt/EBITDA N/A
Current ratio 1.70
Quick ratio 0.68