Company logo

TU - TELUS Corporation

NYSE -> Communication Services -> Telecom Services
Vancouver, Canada
Type: Equity

TU price evolution
TU
(in millions $) 9 Feb 2024 3 Nov 2023 4 Aug 2023 4 May 2023
Current assets
Cash $854.26 $1161.79 $642.62 $850.26
Short term investments $1149.89 $1218.72 $1277.32 $1227.4
Net receivables $3759.15 $3402.37 $3375.5 $3242.04
Inventory $478.54 $530.72 $574.3 $566.19
Total current assets $6241.84 $6313.59 $5869.75 $5885.89
Long term investments $49261.42 $48166.85 $49260.12 $48200.13
Property, plant & equipment $17053.59 $16762.92 $17127.02 $16591.21
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $55503.26 $54480.44 $55129.86 $54086.02
Current liabilities
Accounts payable $984.77 $931.17 $926.8 $840.56
Deferred revenue
Short long term debt $4051.81 $4322.93 $4267.65 $3009.36
Total current liabilities $9371.17 $9495.96 $9333.37 $7837.51
Long term debt $23091.75 $22634.57 $22647.24 $23321.55
Total noncurrent liabilities
Total debt
Total liabilities $39572.87 $38735.54 $38884.09 $37985.38
Shareholders' equity
Retained earnings $2803.05 $3044.38 $3453.72 $3694.8
Other shareholder equity -$44 $71 $49
Total shareholder equity $15930.39 $15744.91 $16245.77 $16100.64
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $941.3 $723 $848
Short term investments $1102.7
Net receivables $4247 $3881 $3320 $2942
Inventory $484 $537 $448 $407
Total current assets $6313 $6092 $5032 $4683
Long term investments $46344.28 $497 $306
Property, plant & equipment $17248 $17084 $15926 $15014
Goodwill & intangible assets
Total noncurrent assets $28851.48
Total investments
Total assets $56136 $54046 $47994 $43332
Current liabilities
Accounts payable $996 $1382 $1213 $855
Deferred revenue
Short long term debt $2556.21 $2510 $976
Total current liabilities $9478 $8281 $8273 $5909
Long term debt $23355 $22496 $16559 $17641
Total noncurrent liabilities $18528.88
Total debt
Total liabilities $40024 $37477 $31935 $30730
Shareholders' equity
Retained earnings $2835 $4104 $4256 $3746
Other shareholder equity -$44 $110 $203 $117
Total shareholder equity $16012.81 $15116 $12074
(in millions $) 9 Feb 2024 3 Nov 2023 4 Aug 2023 4 May 2023
Revenue
Total revenue $5304.12 $4815.04 $4885.51 $4774.83
Cost of revenue $2138.76 $1792.86 $1772.41 $1748.03
Gross Profit $3165.37 $3022.19 $3113.1 $3026.81
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4667.32 $4333.54 $4321.12 $4231.91
Operating income $636.8 $481.5 $564.4 $542.93
Income from continuing operations
EBIT $636.8 $481.5 $564.4 $542.93
Income tax expense $76.78 $27.02 $62.38 $53.32
Interest expense
Net income
Net income $291.87 $131.23 $198.03 $210.38
Income (for common shares) $291.87 $131.23 $198.03 $210.38
(in millions $) 31 Jan 2024 9 Feb 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $20005 $17677.98 $16838 $15341
Cost of revenue $6868.43 $10808 $9726
Gross Profit $12658 $10809.54 $6030 $5615
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $9672 $14939.11 $14013 $12698
Operating income $2738.87 $2825 $2643
Income from continuing operations
EBIT $2738.87 $2825 $2643
Income tax expense $222 $583.72 $580 $451
Interest expense -$1230 -$779 -$730
Net income
Net income $841 $1560.79 $1655 $1207
Income (for common shares) $1560.79 $1655 $1207
(in millions $) 9 Feb 2024 3 Nov 2023 4 Aug 2023 4 May 2023
Net income $291.87 $131.23 $198.03 $210.38
Operating activities
Depreciation $1101.3 $913.76 $1017.23 $990.84
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1374.96 $1213.78 $1121.75 $737.8
Investing activities
Capital expenditures -$764.39 -$674.64 -$789.53 -$946.24
Investments
Total cash flows from investing -$803.85 -$681.48 -$947.29 -$2261.87
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $25139.41 $24576.99 $24994.94 $24253.25
Total cash flows from financing -$901.81 $11.44 -$402.23 $1430.03
Effect of exchange rate
Change in cash and equivalents $854.26 $1161.79 $642.62 $850.26
(in millions $) 31 Jan 2024 9 Feb 2023 30 Dec 2021 30 Dec 2020
Net income $1560.79 $1655 $1207
Operating activities
Depreciation $3336.12 $2459 $2318
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $4649.5 $4388 $4574
Investing activities
Capital expenditures -$3524.58 -$3097 -$2822
Investments -$194 -$218
Total cash flows from investing -$4748 -$5226.46 -$5466 -$6165
Financing activities
Dividends paid -$1315 -$1045 -$930
Sale and purchase of stock
Net borrowings $22253.06 -$71 $1011
Total cash flows from financing $139 $819.53 $953 $1904
Effect of exchange rate
Change in cash and equivalents -$110 -$548.18 -$125 $313
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $19.78B
EBITDA $6.25B
EBIT $2.23B
Net Income $831.52M
Revenue Q/Q 22.34%
Revenue Y/Y 5.70%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 1.52%
ROE 5.20%
Debt/Equity N/A
Net debt/EBITDA 6.20
Current ratio 0.67
Quick ratio 0.62