(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $18777 | $20647 | $24198 | $23442 |
Inventory | $18532 | $20189 | $20229 | $19317 |
Total current assets | $93895 | $91796 | $97526 | $99529 |
Long term investments | ||||
Property, plant & equipment | $110125 | $109403 | $109462 | $108916 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $284005 | $279488 | $283133 | $283654 |
Current liabilities | ||||
Accounts payable | $69384 | $69891 | $70596 | $78062 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $85709 | $82360 | $89157 | $88785 |
Long term debt | $45750 | $42526 | $38053 | $40478 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $167946 | $162109 | $164724 | $166901 |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | -$13793 | -$14415 | -$14167 | -$13701 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $14873 | $13544 | $31268 | |
Short term investments | ||||
Net receivables | $23442 | $24378 | $55195 | $14068 |
Inventory | $19317 | $22936 | $19952 | $14730 |
Total current assets | $99529 | $125724 | $111136 | $79679 |
Long term investments | ||||
Property, plant & equipment | $108916 | $107101 | $106559 | $108335 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $186453 | |||
Total investments | ||||
Total assets | $283654 | $303864 | $293458 | $266132 |
Current liabilities | ||||
Accounts payable | $78062 | $93621 | $36837 | $23574 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $88785 | $109778 | $95102 | $64676 |
Long term debt | $40478 | $45264 | $48014 | $60203 |
Total noncurrent liabilities | $95371 | |||
Total debt | ||||
Total liabilities | $166901 | $192140 | $181722 | $160047 |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | -$13701 | -$12836 | -$12671 | -$7873 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $47429 | $49183 | $51883 | $54765 |
Cost of revenue | ||||
Gross Profit | $16004 | $17066 | $18103 | $17615 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $11562 | $11050 | $9230 | $8996 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $2179 | $2725 | $2942 | $3339 |
Interest expense | -$7 | $310 | -$218 | -$357 |
Net income | ||||
Net income | $2229 | $3723 | $5650 | $4992 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $218945 | $263310 | $119704 | |
Cost of revenue | ||||
Gross Profit | $75904 | $92261 | $42218 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $42473 | $45029 | $47802 | |
Operating income | -$5584 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $13301 | $22242 | $318 | |
Interest expense | $826 | -$3707 | $2147 | |
Net income | ||||
Net income | $21090 | $20195 | -$7242 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$13587 | -$8025 | -$3467 | -$16454 |
Financing activities | ||||
Dividends paid | -$5719 | -$3756 | -$1903 | -$7517 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$6488 | -$7063 | -$242 | -$29730 |
Effect of exchange rate | $137 | -$140 | -$83 | -$258 |
Change in cash and equivalents | -$1591 | -$4052 | -$1623 | -$5763 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | -$7336 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $14803 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$16454 | -$15116 | -$13656 | -$13079 |
Financing activities | ||||
Dividends paid | -$7517 | -$9986 | -$8228 | -$6688 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$29730 | -$19272 | -$25497 | $1398 |
Effect of exchange rate | -$258 | -$1295 | -$1183 | $794 |
Change in cash and equivalents | -$5763 | $11684 | -$9926 | $3916 |
Market cap | $131.47B |
---|---|
Enterprise value | N/A |
Shares outstanding | 2.24B |
Revenue | $203.26B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $16.59B |
Revenue Q/Q | -26.99% |
Revenue Y/Y | N/A |
P/E ratio | 7.92 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 0.65 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $7.41 |
---|---|
ROA | 5.87% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.10 |
Quick ratio | 0.88 |