Company logo

TT - Trane Technologies plc

NYSE -> Industrials -> Specialty Industrial Machinery
Swords, Ireland
Type: Equity

TT price evolution
TT
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $874.6 $849.9 $1095.3
Short term investments $451.2
Net receivables $3856.2 $3433.3 $2939.8 $2956.8
Inventory $2033.4 $2203.5 $2382.7 $2152.1
Total current assets $8099.7 $7714 $6887.2 $6869.9
Long term investments
Property, plant & equipment $1906.6 $1827.8 $1788.3 $1772.2
Goodwill & intangible assets $9409.3 $9450.6 $9535.1
Total noncurrent assets $12485.2 $12454 $12522
Total investments $451.2
Total assets $20903.7 $20199.2 $19341.2 $19391.9
Current liabilities
Accounts payable $2194.8 $2180.1 $2008.3 $2025.2
Deferred revenue
Short long term debt $952 $902.1 $801.9
Total current liabilities $6628.9 $6592.4 $6101.9 $6053.5
Long term debt $4317.1 $4316.2 $3978.7 $3977.9
Total noncurrent liabilities $6639.2 $6328.5 $6321.4
Total debt $5268.2 $4880.8 $4779.8
Total liabilities $13312.2 $13231.6 $12430.4 $12374.9
Shareholders' equity
Retained earnings $9697.6 $9194.7 $9104.2 $9133.7
Other shareholder equity -$636.4 -$778.4 -$746.3 -$670.8
Total shareholder equity $6947.3 $6889.7 $6995.2
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1095.3 $1220.5 $2159.2 $3289.9
Short term investments
Net receivables $2956.8 $2981.3 $2429.4 $2202.1
Inventory $2152.1 $1993.8 $1530.8 $1189.2
Total current assets $6869.9 $6379.2 $6470.9 $6905.6
Long term investments $53.6
Property, plant & equipment $1772.2 $1998.6 $1398.8 $1349.5
Goodwill & intangible assets $9535.1 $8767.7 $8810.4 $8629.2
Total noncurrent assets $12522 $11702.4 $11588.9 $11251.1
Total investments
Total assets $19391.9 $18081.6 $18059.8 $18156.7
Current liabilities
Accounts payable $2025.2 $2091.6 $1787.3 $1520.2
Deferred revenue
Short long term debt $801.9 $1048 $350.4 $775.6
Total current liabilities $6053.5 $5686.8 $4752.4 $4338.9
Long term debt $3977.9 $3788.3 $4491.7 $4496.5
Total noncurrent liabilities $6321.4 $6289.6 $7034.3 $7390.7
Total debt $4779.8 $4836.3 $4842.1 $5272.1
Total liabilities $12374.9 $11993 $11786.7 $11729.6
Shareholders' equity
Retained earnings $9133.7 $8320.9 $8353.2 $8495.3
Other shareholder equity -$670.8 -$766.2 -$637.6 -$631.5
Total shareholder equity $6995.2 $6088.6 $6255.9 $6407.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $5441.2 $5307.4 $4215.5 $4424.1
Cost of revenue $3371.9 $2755.6 $2952.8
Gross Profit $1974.4 $1935.5 $1459.9 $1471.3
Operating activities
Research & development
Selling, general & administrative $901.3 $826.1 $783.7
Total operating expenses $949.8 $901.3 $826.1 $875.9
Operating income $1034.2 $633.8 $595.4
Income from continuing operations
EBIT $1018.6 $599.9 $659.9
Income tax expense $181.1 $205.8 $105.5 $98.2
Interest expense -$50.6 $57.5 $58.1 $57.4
Net income
Net income $772 $755.3 $436.3 $504.3
Income (for common shares) $755.3 $436.3 $504.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $17677.6 $15991.7 $14136.4 $12454.7
Cost of revenue $11820.4 $11026.9 $9666.8 $8651.3
Gross Profit $5857.2 $4964.8 $4469.6 $3803.4
Operating activities
Research & development
Selling, general & administrative $2963.2 $2545.9 $2446.3 $2270.6
Total operating expenses $3055.4 $2569.2 $2445.2 $2270.6
Operating income $2801.8 $2395.6 $2024.4 $1532.8
Income from continuing operations
EBIT $2756.8 $2355.9 $1990.6 $1400.4
Income tax expense $498.4 $375.9 $333.5 $296.8
Interest expense $234.5 $223.5 $233.7 $248.7
Net income
Net income $2023.9 $1756.5 $1423.4 $854.9
Income (for common shares) $2023.9 $1756.5 $1423.4 $854.9
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $755.3 $436.3 $504.3
Operating activities
Depreciation $96.2 $91.5 $87.9
Business acquisitions & disposals -$5.2 -$352.6
Stock-based compensation $23.5 $19.8 $10.4
Total cash flows from operations $695.9 $247.2 $934.8
Investing activities
Capital expenditures -$72.9 -$83.8 -$74.3
Investments -$450
Total cash flows from investing -$886.6 -$544.9 -$81.7 -$436.1
Financing activities
Dividends paid -$568.8 -$189.9 -$189.5 -$170.7
Sale and purchase of stock -$308.6 -$294.2 -$181.2
Net borrowings $778.9 $199.8 -$91.3
Total cash flows from financing -$990.2 -$117.6 -$386.7 -$398.2
Effect of exchange rate $5.8 -$8.7 -$24.2 $34.8
Change in cash and equivalents $374.7 $24.7 -$245.4 $135.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2023.9 $1756.5 $1423.4 $854.9
Operating activities
Depreciation $348.1 $323.6 $299.4 $294.3
Business acquisitions & disposals -$862.8 -$234.7 -$269.2 -$193.6
Stock-based compensation $64.3 $56.3 $66.5 $69.5
Total cash flows from operations $2389.6 $1504 $1588.3 $1435
Investing activities
Capital expenditures -$291.5 -$282.1 -$207.9 -$146.1
Investments
Total cash flows from investing -$1172.2 -$540.4 -$545.7 -$376.2
Financing activities
Dividends paid -$683.7 -$620.2 -$561.1 -$507.3
Sale and purchase of stock -$590 -$1197.6 -$1022 -$185.5
Net borrowings -$121 -$11.7 -$867.7 -$618.6
Total cash flows from financing -$1350.3 -$1852.2 -$2127.6 $884.3
Effect of exchange rate $7.7 -$50.1 -$45.7 $68.2
Change in cash and equivalents -$125.2 -$938.7 -$1130.7 $2011.3
Fundamentals
Market cap $93.55B
Enterprise value N/A
Shares outstanding 225.20M
Revenue $19.39B
EBITDA N/A
EBIT N/A
Net Income $2.47B
Revenue Q/Q 11.43%
Revenue Y/Y 11.89%
P/E ratio 37.91
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.82
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $10.96
ROA 12.36%
ROE N/A
Debt/Equity 1.77
Net debt/EBITDA N/A
Current ratio 1.22
Quick ratio 0.92