Company logo

TRV - The Travelers Companies, Inc.

NYSE -> Financial Services -> Insurance—Property & Casualty
New York, United States
Type: Equity

TRV price evolution
TRV
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $650 $593 $605 $767
Short term investments
Net receivables $21674 $22079 $21897 $21172
Inventory
Total current assets
Long term investments
Property, plant & equipment $959 $960 $953 $953
Goodwill & intangible assets $4253 $4233 $4258 $4244
Total noncurrent assets
Total investments $88810 $82956 $82973 $82035
Total assets $125978 $121384 $120573 $118352
Current liabilities
Accounts payable $3787 $4294 $4195 $4378
Deferred revenue
Short long term debt
Total current liabilities $3269 $3587 $3569 $3717
Long term debt $8031 $7931 $7931 $7192
Total noncurrent liabilities
Total debt $8031 $8031 $8031 $7292
Total liabilities $101057 $101406 $98718 $95300
Shareholders' equity
Retained earnings $45591 $44198 $44026 $44273
Other shareholder equity -$4471 -$8012 -$6009 -$1518
Total shareholder equity $24921 $19978 $21855 $23052
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $650 $799 $761 $721
Short term investments
Net receivables $21674 $20564 $20427 $20421
Inventory
Total current assets
Long term investments
Property, plant & equipment $959 $952 $979 $1026
Goodwill & intangible assets $4253 $4239 $4314 $4293
Total noncurrent assets
Total investments $88810 $80454 $87375 $84423
Total assets $125978 $115717 $120466 $116764
Current liabilities
Accounts payable $3787 $4015 $4295 $4617
Deferred revenue
Short long term debt
Total current liabilities $3269 $3696 $4011 $4361
Long term debt $8031 $7192 $7190 $6550
Total noncurrent liabilities
Total debt $8031 $7292 $7290 $6550
Total liabilities $101057 $94157 $91579 $87563
Shareholders' equity
Retained earnings $45591 $43516 $41555 $38771
Other shareholder equity -$4471 -$1547 $1193 $2502
Total shareholder equity $24921 $21560 $28887 $29201
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $10927 $10635 $10098 $9704
Cost of revenue $7149 $7227 $5959
Gross Profit $3486 $2871 $3745
Operating activities
Research & development
Selling, general & administrative $1312 $1308 $1267
Total operating expenses $8810 $2916 $2827 $2729
Operating income $570 $44 $1016
Income from continuing operations
EBIT $570 $44 $1016
Income tax expense $393 $68 -$34 -$47
Interest expense -$98 $98 $92 $88
Net income
Net income $1614 $404 -$14 $975
Income (for common shares) $404 -$14 $975
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $41364 $36884 $31981
Cost of revenue $22854 $19123
Gross Profit $14030 $12858
Operating activities
Research & development
Selling, general & administrative $4810 $4509
Total operating expenses $37617 $10325 $9282
Operating income $3705 $3576
Income from continuing operations
EBIT $3705 $3576
Income tax expense $380 $512 $540
Interest expense -$376 $351 $339
Net income
Net income $2969 $2842 $2697
Income (for common shares) $2842 $2697
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $404 -$14 $975
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3046 $1549 $1012
Investing activities
Capital expenditures
Investments -$2686 -$1776 -$300
Total cash flows from investing -$6821 -$2725 -$1857 -$455
Financing activities
Dividends paid -$908 -$229 -$232 -$215
Sale and purchase of stock -$94 -$368 -$378
Net borrowings $738
Total cash flows from financing -$1051 -$323 $138 -$593
Effect of exchange rate $12 -$10 $8 $4
Change in cash and equivalents -$149 -$12 -$162 -$32
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2842 $3662 $2697
Operating activities
Depreciation
Business acquisitions & disposals -$4 -$38
Stock-based compensation
Total cash flows from operations $6465 $7274 $6519
Investing activities
Capital expenditures
Investments -$3360 -$4860 -$4515
Total cash flows from investing -$6821 -$3728 -$5196 -$4892
Financing activities
Dividends paid -$908 -$875 -$869 -$861
Sale and purchase of stock -$1794 -$1907 -$545
Net borrowings $739 -$10
Total cash flows from financing -$1051 -$2669 -$2037 -$1416
Effect of exchange rate $12 -$30 -$1 $16
Change in cash and equivalents -$149 $38 $40 $227
Fundamentals
Market cap $50.45B
Enterprise value $57.83B
Shares outstanding 228.20M
Revenue $41.36B
EBITDA N/A
EBIT N/A
Net Income $2.98B
Revenue Q/Q 13.40%
Revenue Y/Y 12.15%
P/E ratio 16.93
EV/Sales 1.40
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.22
P/B ratio 1.72
Book/Share 128.80
Cash/Share 2.85
EPS $13.05
ROA 2.45%
ROE 13.27%
Debt/Equity 4.06
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A