Company logo

TRP - TC Energy Corporation

NYSE -> Energy -> Oil & Gas Midstream
Calgary, Canada
Type: Equity

TRP price evolution
TRP
(in millions $) 8 Nov 2023 30 Oct 2023 30 Jul 2023 14 Feb 2023
Current assets
Cash $1900.93 $1080.28 $599.19
Short term investments $2756.83 $2333.84 $1578.18
Net receivables $3439.04 $3775 $3335 $3502.35
Inventory $1185.91 $1229 $1046 $904.58
Total current assets $9282.71 $9620 $7623 $7085.88
Long term investments $109066.06 $108334.83 $103423.69
Property, plant & equipment $77590.72 $80410 $77998 $73390.85
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $118348.77 $122649 $117033 $110509.57
Current liabilities
Accounts payable $4954 $5582 $4896 $4184.65
Deferred revenue
Short long term debt $2275.33 $5260.79 $7886.09
Total current liabilities $10743.63 $11134 $12590 $16339.47
Long term debt $61011.15 $63228 $56381 $48456.9
Total noncurrent liabilities
Total debt
Total liabilities $85886.3 $89007 $83195 $77660.55
Shareholders' equity
Retained earnings -$662.91 -$687 $476 $791.51
Other shareholder equity -$407 $298 -$152 $307
Total shareholder equity $32462.47 $33505.47 $32849.03
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $599.19 $673 $1530
Short term investments $1578.18
Net receivables $4360 $3779 $5151 $2294
Inventory $982 $936 $724 $629
Total current assets $11372 $7332 $7423 $5201
Long term investments $103423.69 $8457 $6696
Property, plant & equipment $80569 $75940 $70182 $69775
Goodwill & intangible assets
Total noncurrent assets $70991.41
Total investments
Total assets $125034 $114348 $104218 $100300
Current liabilities
Accounts payable $4954 $5517 $4464 $3057
Deferred revenue
Short long term debt $7886.09 $1330 $1993
Total current liabilities $11817 $16907 $13041 $11987
Long term debt $60263 $50140 $46288 $43460
Total noncurrent liabilities $41231.44
Total debt
Total liabilities $95481 $80358 $70822 $66827
Shareholders' equity
Retained earnings -$2997 $819 $3773 $5367
Other shareholder equity -$407 $288 -$1434 -$2439
Total shareholder equity $32849.03 $29784 $27418
(in millions $) 8 Nov 2023 30 Oct 2023 30 Jul 2023 14 Feb 2023
Revenue
Total revenue $3801.86 $3830 $3476.55
Cost of revenue
Gross Profit $3801.86 $2614 $3476.55
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2274.36 $1024 $2072.95
Operating income $1527.5 $1403.6
Income from continuing operations
EBIT $1821.8 $1659.6
Income tax expense $129.3 $258 -$36.3
Interest expense -$322
Net income
Net income -$190.09 $250 -$1463.84
Income (for common shares) -$190.09 -$1463.84
(in millions $) 31 Jan 2024 14 Feb 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $15934 $14474.25 $13387 $12999
Cost of revenue $4007 $3767
Gross Profit $11047 $14474.25 $9380 $9232
Operating activities
Research & development
Selling, general & administrative $97 $111
Total operating expenses $4192 $8599.31 $7033 $7195
Operating income $5874.94 $6354 $5804
Income from continuing operations
EBIT $6893.56 $6354 $5804
Income tax expense $942 $569.23 $120 $194
Interest expense -$1278 -$2360 -$2228
Net income
Net income $2829 $619.48 $1955 $4616
Income (for common shares) $619.48 $1815 $4457
(in millions $) 8 Nov 2023 30 Oct 2023 30 Jul 2023 14 Feb 2023
Net income -$190.09 -$1463.84
Operating activities
Depreciation $631.21 $667.87
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1669.61 $2003.29
Investing activities
Capital expenditures -$1886.66 -$2096.88
Investments
Total cash flows from investing -$3059.71 -$9375 -$6046 -$2951.49
Financing activities
Dividends paid -$1890 -$1285
Sale and purchase of stock
Net borrowings $58628.71 $54165.62
Total cash flows from financing $2112.32 $5247 $2980 -$511.91
Effect of exchange rate $70 -$47
Change in cash and equivalents $1900.93 $1350 $471 $599.19
(in millions $) 31 Jan 2024 14 Feb 2023 30 Dec 2021 30 Dec 2020
Net income $619.48 $1955 $4616
Operating activities
Depreciation $2497.26 $2522 $2590
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6161 $6890 $7058
Investing activities
Capital expenditures -$6501.19 -$5924 -$8135
Investments -$1137 -$765
Total cash flows from investing -$12287 -$6773.72 -$7712 -$6052
Financing activities
Dividends paid -$2879 -$3458 -$3146
Sale and purchase of stock
Net borrowings $54165.62 $4470 $1573
Total cash flows from financing $8093 $470.65 -$88 -$800
Effect of exchange rate -$16 $53 -$19
Change in cash and equivalents $3058 -$787.29 -$857 $187
Fundamentals
Market cap $38.05B
Enterprise value N/A
Shares outstanding 1.08B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -5.92%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.16
Book/Share 30.32
Cash/Share 1.75
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.86
Quick ratio 0.75