Company logo

TRP - TC Energy Corporation

NYSE -> Energy -> Oil & Gas Midstream
Calgary, Canada
Type: Equity

TRP price evolution
TRP
(in millions $) 30 Oct 2024 3 May 2024 1 May 2024 8 Nov 2023
Current assets
Cash $3099.52 $1900.93
Short term investments $2610.28 $2756.83
Net receivables $3736 $4094.52 $4429 $3439.04
Inventory $1053 $1067.8 $1100 $1185.91
Total current assets $17093 $11537.06 $11885 $9282.71
Long term investments $112740.89 $109066.06
Property, plant & equipment $84180 $79566.39 $81966 $77590.72
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $135292 $124277.95 $128026 $118348.77
Current liabilities
Accounts payable $5168 $5405 $5534 $4954
Deferred revenue
Short long term debt $3365.5 $2275.33
Total current liabilities $13083 $12335.96 $12708 $10743.63
Long term debt $67558 $59314.17 $61103 $61011.15
Total noncurrent liabilities
Total debt
Total liabilities $104836 $95058.18 $97925 $85886.3
Shareholders' equity
Retained earnings -$2378 -$2695.7 -$2777 -$662.91
Other shareholder equity -$202 -$62 -$170 -$407
Total shareholder equity $29219.77 $32462.47
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $3636.54 $599.19 $673 $1530
Short term investments $1996.24 $1578.18
Net receivables $4360 $3779 $5151 $2294
Inventory $982 $936 $724 $629
Total current assets $11372 $7332 $7423 $5201
Long term investments $112380.85 $103423.69 $8457 $6696
Property, plant & equipment $80569 $75940 $70182 $69775
Goodwill & intangible assets
Total noncurrent assets $70991.41
Total investments
Total assets $125034 $114348 $104218 $100300
Current liabilities
Accounts payable $4954 $5517 $4464 $3057
Deferred revenue
Short long term debt $2904.88 $7886.09 $1330 $1993
Total current liabilities $11817 $16907 $13041 $11987
Long term debt $60263 $50140 $46288 $43460
Total noncurrent liabilities $41231.44
Total debt
Total liabilities $95481 $80358 $70822 $66827
Shareholders' equity
Retained earnings -$2997 $819 $3773 $5367
Other shareholder equity -$407 $288 -$1434 -$2439
Total shareholder equity $29219.89 $32849.03 $29784 $27418
(in millions $) 30 Oct 2024 3 May 2024 1 May 2024 8 Nov 2023
Revenue
Total revenue $4118.78 $4243 $3801.86
Cost of revenue
Gross Profit $4118.78 $3010 $3801.86
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2264.7 $1100 $2274.36
Operating income $1854.08 $1527.5
Income from continuing operations
EBIT $2199.66 $1821.8
Income tax expense $284.42 $293 $129.3
Interest expense -$377
Net income
Net income $1167.78 $1203 -$190.09
Income (for common shares) $1167.78 -$190.09
(in millions $) 31 Jan 2024 14 Feb 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $15934 $14474.25 $13387 $12999
Cost of revenue $4007 $3767
Gross Profit $11047 $14474.25 $9380 $9232
Operating activities
Research & development
Selling, general & administrative $97 $111
Total operating expenses $4192 $8599.31 $7033 $7195
Operating income $5874.94 $6354 $5804
Income from continuing operations
EBIT $6893.56 $6354 $5804
Income tax expense $942 $569.23 $120 $194
Interest expense -$1278 -$2360 -$2228
Net income
Net income $2829 $619.48 $1955 $4616
Income (for common shares) $619.48 $1815 $4457
(in millions $) 30 Oct 2024 3 May 2024 1 May 2024 8 Nov 2023
Net income $1167.78 -$190.09
Operating activities
Depreciation $697.95 $631.21
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1982.22 $1669.61
Investing activities
Capital expenditures -$1552.19 -$1886.66
Investments
Total cash flows from investing -$4393 -$1800.69 -$1855 -$3059.71
Financing activities
Dividends paid -$3030 -$988
Sale and purchase of stock
Net borrowings $56969.87 $58628.71
Total cash flows from financing $5070 -$654.27 -$674 $2112.32
Effect of exchange rate $21 $49
Change in cash and equivalents $6310 $3099.52 -$485 $1900.93
(in millions $) 31 Jan 2024 14 Feb 2023 30 Dec 2021 30 Dec 2020
Net income $619.48 $1955 $4616
Operating activities
Depreciation $2497.26 $2522 $2590
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6161 $6890 $7058
Investing activities
Capital expenditures -$6501.19 -$5924 -$8135
Investments -$1137 -$765
Total cash flows from investing -$12287 -$6773.72 -$7712 -$6052
Financing activities
Dividends paid -$2879 -$3458 -$3146
Sale and purchase of stock
Net borrowings $54165.62 $4470 $1573
Total cash flows from financing $8093 $470.65 -$88 -$800
Effect of exchange rate -$16 $53 -$19
Change in cash and equivalents $3058 -$787.29 -$857 $187
Fundamentals
Market cap $48.47B
Enterprise value N/A
Shares outstanding 1.04B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.27
Net debt/EBITDA N/A
Current ratio 1.31
Quick ratio 1.23