Company logo

TOST - Toast, Inc.

NYSE -> Technology -> Software—Infrastructure
Boston, United States
Type: Equity

TOST price evolution
TOST
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $691 $578 $605
Short term investments $528 $537 $519
Net receivables $174 $101 $86 $69
Inventory $106 $110 $120 $118
Total current assets $1802 $1739 $1651 $1570
Long term investments $58 $57 $55
Property, plant & equipment $126 $123 $116 $111
Goodwill & intangible assets $136 $138 $139
Total noncurrent assets $416 $401 $388
Total investments $586 $594 $574
Total assets $2227 $2155 $2052 $1958
Current liabilities
Accounts payable $30 $33 $49 $32
Deferred revenue $62 $50 $39
Short long term debt
Total current liabilities $748 $736 $713 $663
Long term debt $29 $30 $33
Total noncurrent liabilities $136 $136 $101
Total debt $29 $30 $33
Total liabilities $807 $872 $849 $764
Shareholders' equity
Retained earnings -$1636 -$1692 -$1706 -$1623
Other shareholder equity $3 -$1 -$1 -$0
Total shareholder equity $1283 $1203 $1194
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $605 $547 $809 $581.82
Short term investments $519 $474 $457 $0.87
Net receivables $69 $77 $55 $32.63
Inventory $118 $110 $42 $19.33
Total current assets $1570 $1407 $1485 $673.06
Long term investments $55 $28 $8 $1.21
Property, plant & equipment $111 $138 $120 $34.06
Goodwill & intangible assets $139 $136 $90 $52.78
Total noncurrent assets $388 $354 $250 $102.89
Total investments $574 $502 $465 $2.09
Total assets $1958 $1761 $1735 $775.96
Current liabilities
Accounts payable $32 $30 $40 $30.55
Deferred revenue $39 $46 $56 $58.21
Short long term debt $14 $22
Total current liabilities $663 $496 $352 $136.41
Long term debt $33 $80 $77 $171.71
Total noncurrent liabilities $101 $167 $292 $261.63
Total debt $33 $94 $99 $171.71
Total liabilities $764 $663 $644 $398.04
Shareholders' equity
Retained earnings -$1623 -$1377 -$1102 -$615.87
Other shareholder equity -$0 -$2 -$1 $0.23
Total shareholder equity $1194 $1098 $1091 -$470.98
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1305 $1242 $1075 $1036
Cost of revenue $956 $826
Gross Profit $322 $286 $249 $226
Operating activities
Research & development $87 $83
Selling, general & administrative $190 $181
Total operating expenses $288 $281 $305 $282
Operating income $5 -$56
Income from continuing operations
EBIT $14 -$82
Income tax expense $1 $1 $1
Interest expense $9 $10
Net income
Net income $56 $14 -$83 -$36
Income (for common shares) $14 -$83
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3865 $1705 $823.13
Cost of revenue $1391 $682.72
Gross Profit $834 $314 $140.41
Operating activities
Research & development $163 $108.57
Selling, general & administrative $379 $251.99
Total operating expenses $1121 $542 $360.56
Operating income -$228 -$220.15
Income from continuing operations
EBIT -$478 -$235.29
Income tax expense $2 -$3 $0.26
Interest expense $37 $12 $12.65
Net income
Net income -$246 -$487 -$248.2
Income (for common shares) -$487 -$249.01
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $14 -$83
Operating activities
Depreciation $12 $11
Business acquisitions & disposals
Stock-based compensation $67 $66
Total cash flows from operations $124 -$20
Investing activities
Capital expenditures -$16 -$13
Investments $12 -$16
Total cash flows from investing -$24 -$4 -$29 -$86
Financing activities
Dividends paid
Sale and purchase of stock -$5 $24
Net borrowings
Total cash flows from financing $7 -$26 $73 $63
Effect of exchange rate $1 -$1
Change in cash and equivalents $197 $93 $24 $112
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$275 -$487 -$248.2
Operating activities
Depreciation $24 $21 $27.07
Business acquisitions & disposals -$46 -$26
Stock-based compensation $228 $140 $86.36
Total cash flows from operations -$156 $2 -$124.63
Investing activities
Capital expenditures -$33 -$19 -$36.07
Investments -$19 -$459
Total cash flows from investing -$86 -$98 -$503 -$35.86
Financing activities
Dividends paid
Sale and purchase of stock $15 $984 $3.42
Net borrowings -$245 $185.63
Total cash flows from financing $63 $38 $759 $594.5
Effect of exchange rate -$1 $0.28
Change in cash and equivalents $112 -$216 $257 $434.29
Fundamentals
Market cap $20.17B
Enterprise value N/A
Shares outstanding 565.00M
Revenue $4.66B
EBITDA N/A
EBIT N/A
Net Income -$49.00M
Revenue Q/Q 26.45%
Revenue Y/Y N/A
P/E ratio -411.64
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.33
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.09
ROA -2.34%
ROE N/A
Debt/Equity 0.64
Net debt/EBITDA N/A
Current ratio 2.41
Quick ratio 2.27