Company logo

TJX - The TJX Companies, Inc.

NYSE -> Consumer Cyclical -> Apparel Retail
Framingham, United States
Type: Equity

TJX price evolution
TJX
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 3 Mar 2024
Current assets
Cash $5250 $5059
Short term investments
Net receivables $1170 $1132 $1099
Inventory $6470 $6218 $5965
Total current assets $12890 $12409 $12664
Long term investments
Property, plant & equipment $16481 $16121 $15967
Goodwill & intangible assets $95 $95
Total noncurrent assets $17665 $17270
Total investments
Total assets $30555 $29679 $29747
Current liabilities
Accounts payable $4503 $4072 $3862
Deferred revenue
Short long term debt $1621 $1615
Total current liabilities $10621 $10100 $10451
Long term debt $2864 $2863 $2862
Total noncurrent liabilities $12152 $12077
Total debt $12651 $12642
Total liabilities $22773 $22177 $22445
Shareholders' equity
Retained earnings $7186 $6921 $6700
Other shareholder equity $7782 $7502 $7302
Total shareholder equity $7782 $7502
(in millions $) 31 Jan 2025 3 Mar 2024 28 Feb 2023 31 Dec 2021
Current assets
Cash $5600 $5477 $10469.57
Short term investments
Net receivables $1099 $1160 $497.4
Inventory $5965 $5819 $4337.39
Total current assets $12664 $12456 $15739.34
Long term investments
Property, plant & equipment $15967 $14869 $5036.1
Goodwill & intangible assets $95 $97 $96.66
Total noncurrent assets $17083 $15893 $15074.22
Total investments
Total assets $29747 $28349 $30813.55
Current liabilities
Accounts payable $3862 $3794 $4823.4
Deferred revenue
Short long term debt $1620 $2110 $1576.56
Total current liabilities $10451 $10305 $10803.67
Long term debt $2862 $2859 $5332.92
Total noncurrent liabilities $11994 $11680 $14177.2
Total debt $12542 $12744 $12506.99
Total liabilities $22445 $21985 $24980.87
Shareholders' equity
Retained earnings $6700 $5815 $4973.54
Other shareholder equity $7302 $6364 -$606.07
Total shareholder equity $7302 $6364 $6002.99
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 3 Mar 2024
Revenue
Total revenue $16411
Cost of revenue
Gross Profit $4883
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3094
Operating income
Income from continuing operations
EBIT
Income tax expense $440
Interest expense $54
Net income
Net income $1403
Income (for common shares)
(in millions $) 3 Mar 2024 31 Dec 2022 1 Mar 2022 31 Dec 2020
Revenue
Total revenue $54217 $49936 $32136.96
Cost of revenue $36149 $24533.81
Gross Profit $16266 $13787 $7603.15
Operating activities
Research & development
Selling, general & administrative $8927 $7020.92
Total operating expenses $10469 $8927 $7020.92
Operating income $4860 $582.23
Income from continuing operations
EBIT $4642 $270
Income tax expense $1493 $1138 -$1.21
Interest expense $170 $6 $180.73
Net income
Net income $4474 $3498 $90.47
Income (for common shares) $3498 $90.47
(in millions $) 3 Sep 2024 4 Jun 2024 3 Mar 2024 28 Nov 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$990 -$427 -$1717 -$1281
Financing activities
Dividends paid -$803 -$380 -$1484 -$1105
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1722 -$840 -$4215 -$3118
Effect of exchange rate -$4 -$11 -$2 -$45
Change in cash and equivalents -$350 -$541 $123 -$1187
(in millions $) 3 Mar 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3498 $3282.82 $90.47
Operating activities
Depreciation $887 $868 $870.76
Business acquisitions & disposals
Stock-based compensation $122 $189.05 $58.52
Total cash flows from operations $4084 $3057.49 $4561.89
Investing activities
Capital expenditures -$1457 -$1044.79 -$568.02
Investments -$13 -$1.59 -$10.58
Total cash flows from investing -$1717 -$1470 -$1046.39 -$578.6
Financing activities
Dividends paid -$1484 -$1339 -$1251.83 -$278.26
Sale and purchase of stock -$1934 -$1946.86 $9.69
Net borrowings -$2975.52 $3568.51
Total cash flows from financing -$4215 -$3306 -$6199.76 $3228.26
Effect of exchange rate -$2 -$58 -$54.15 $41.26
Change in cash and equivalents $123 -$750 -$4242.81 $7252.82
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A