(in millions $) | 31 Jan 2025 | 30 Oct 2024 | 30 Jul 2024 | 3 Mar 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $5250 | $5059 | ||
Short term investments | ||||
Net receivables | $1170 | $1132 | $1099 | |
Inventory | $6470 | $6218 | $5965 | |
Total current assets | $12890 | $12409 | $12664 | |
Long term investments | ||||
Property, plant & equipment | $16481 | $16121 | $15967 | |
Goodwill & intangible assets | $95 | $95 | ||
Total noncurrent assets | $17665 | $17270 | ||
Total investments | ||||
Total assets | $30555 | $29679 | $29747 | |
Current liabilities | ||||
Accounts payable | $4503 | $4072 | $3862 | |
Deferred revenue | ||||
Short long term debt | $1621 | $1615 | ||
Total current liabilities | $10621 | $10100 | $10451 | |
Long term debt | $2864 | $2863 | $2862 | |
Total noncurrent liabilities | $12152 | $12077 | ||
Total debt | $12651 | $12642 | ||
Total liabilities | $22773 | $22177 | $22445 | |
Shareholders' equity | ||||
Retained earnings | $7186 | $6921 | $6700 | |
Other shareholder equity | $7782 | $7502 | $7302 | |
Total shareholder equity | $7782 | $7502 |
(in millions $) | 31 Jan 2025 | 3 Mar 2024 | 28 Feb 2023 | 31 Dec 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $5600 | $5477 | $10469.57 | |
Short term investments | ||||
Net receivables | $1099 | $1160 | $497.4 | |
Inventory | $5965 | $5819 | $4337.39 | |
Total current assets | $12664 | $12456 | $15739.34 | |
Long term investments | ||||
Property, plant & equipment | $15967 | $14869 | $5036.1 | |
Goodwill & intangible assets | $95 | $97 | $96.66 | |
Total noncurrent assets | $17083 | $15893 | $15074.22 | |
Total investments | ||||
Total assets | $29747 | $28349 | $30813.55 | |
Current liabilities | ||||
Accounts payable | $3862 | $3794 | $4823.4 | |
Deferred revenue | ||||
Short long term debt | $1620 | $2110 | $1576.56 | |
Total current liabilities | $10451 | $10305 | $10803.67 | |
Long term debt | $2862 | $2859 | $5332.92 | |
Total noncurrent liabilities | $11994 | $11680 | $14177.2 | |
Total debt | $12542 | $12744 | $12506.99 | |
Total liabilities | $22445 | $21985 | $24980.87 | |
Shareholders' equity | ||||
Retained earnings | $6700 | $5815 | $4973.54 | |
Other shareholder equity | $7302 | $6364 | -$606.07 | |
Total shareholder equity | $7302 | $6364 | $6002.99 |
(in millions $) | 31 Jan 2025 | 30 Oct 2024 | 30 Jul 2024 | 3 Mar 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $16411 | |||
Cost of revenue | ||||
Gross Profit | $4883 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $3094 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $440 | |||
Interest expense | $54 | |||
Net income | ||||
Net income | $1403 | |||
Income (for common shares) |
(in millions $) | 3 Mar 2024 | 31 Dec 2022 | 1 Mar 2022 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $54217 | $49936 | $32136.96 | |
Cost of revenue | $36149 | $24533.81 | ||
Gross Profit | $16266 | $13787 | $7603.15 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $8927 | $7020.92 | ||
Total operating expenses | $10469 | $8927 | $7020.92 | |
Operating income | $4860 | $582.23 | ||
Income from continuing operations | ||||
EBIT | $4642 | $270 | ||
Income tax expense | $1493 | $1138 | -$1.21 | |
Interest expense | $170 | $6 | $180.73 | |
Net income | ||||
Net income | $4474 | $3498 | $90.47 | |
Income (for common shares) | $3498 | $90.47 |
(in millions $) | 3 Sep 2024 | 4 Jun 2024 | 3 Mar 2024 | 28 Nov 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$990 | -$427 | -$1717 | -$1281 |
Financing activities | ||||
Dividends paid | -$803 | -$380 | -$1484 | -$1105 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1722 | -$840 | -$4215 | -$3118 |
Effect of exchange rate | -$4 | -$11 | -$2 | -$45 |
Change in cash and equivalents | -$350 | -$541 | $123 | -$1187 |
(in millions $) | 3 Mar 2024 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $3498 | $3282.82 | $90.47 | |
Operating activities | ||||
Depreciation | $887 | $868 | $870.76 | |
Business acquisitions & disposals | ||||
Stock-based compensation | $122 | $189.05 | $58.52 | |
Total cash flows from operations | $4084 | $3057.49 | $4561.89 | |
Investing activities | ||||
Capital expenditures | -$1457 | -$1044.79 | -$568.02 | |
Investments | -$13 | -$1.59 | -$10.58 | |
Total cash flows from investing | -$1717 | -$1470 | -$1046.39 | -$578.6 |
Financing activities | ||||
Dividends paid | -$1484 | -$1339 | -$1251.83 | -$278.26 |
Sale and purchase of stock | -$1934 | -$1946.86 | $9.69 | |
Net borrowings | -$2975.52 | $3568.51 | ||
Total cash flows from financing | -$4215 | -$3306 | -$6199.76 | $3228.26 |
Effect of exchange rate | -$2 | -$58 | -$54.15 | $41.26 |
Change in cash and equivalents | $123 | -$750 | -$4242.81 | $7252.82 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |