Company logo

TIMB - TIM S.A.

NYSE -> Communication Services -> Telecom Services
Rio de Janeiro, Brazil
Type: Equity

TIMB price evolution
TIMB
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $34.91 $13.5 $31.95 $37.03
Short term investments
Net receivables $5477.87 $5474.94 $5282.57 $5147.91
Inventory $382.26 $415.9 $404.69 $331.78
Total current assets $11251.21 $10397.34 $10334.5 $11404.29
Long term investments
Property, plant & equipment $22467.33 $22571.74 $22689.45 $22411.81
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $54535.9 $54034.66 $54334.25 $55260.16
Current liabilities
Accounts payable $3653.62 $3649.02 $3911.91 $4612.11
Deferred revenue
Short long term debt
Total current liabilities $11625.57 $11757.76 $12773.03 $12882.97
Long term debt $13438.39 $13341.69 $13033.82 $12951.74
Total noncurrent liabilities
Total debt
Total liabilities $28558.65 $28558.97 $29309.03 $29244.22
Shareholders' equity
Retained earnings $12197.06 $11695.5 $11206.36 $12190.74
Other shareholder equity -$3.31 -$3.31 -$3.31 -$3.31
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 31 Dec 2020
Current assets
Cash $37.03 $59.96 $5228.61 $2575.29
Short term investments $4568.02 $2070.44
Net receivables $5147.91 $4614.1 $4792.17 $4846.96
Inventory $331.78 $236.12 $202.55 $246.6
Total current assets $11404.29 $10364.42 $15398.05 $10411.56
Long term investments $1613.21 $7.06
Property, plant & equipment $22411.81 $22661.15 $18417.92 $18100.7
Goodwill & intangible assets
Total noncurrent assets $6061.11
Total investments
Total assets $55260.16 $56408.37 $49819.19 $41654.42
Current liabilities
Accounts payable $4612.11 $4237.23 $3267.4 $3128.73
Deferred revenue $51.69
Short long term debt $538.45 $2744.09
Total current liabilities $12882.97 $13118.01 $10611.48 $8301.96
Long term debt $12951.74 $14279.51 $3307.01 $7979.77
Total noncurrent liabilities $1972.92
Total debt $2064.9
Total liabilities $29244.22 $31011 $24712.08 $18471.67
Shareholders' equity
Retained earnings $12190.74 $11569.88 $11236.55 $9360.93
Other shareholder equity -$3.31 -$3.84 $397.52 -$4.85
Total shareholder equity $25107.11 $23182.74
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $6418.94 $6095.53
Cost of revenue
Gross Profit $2762.1 $2414.52
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1276.76 $1218.41
Operating income
Income from continuing operations
EBIT
Income tax expense $166.85 $68.51
Interest expense -$343.14 -$347.98
Net income
Net income $805.03 $519.42
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $23833.89 $17267.81
Cost of revenue $7996.61
Gross Profit $9301.19 $9271.2
Operating activities
Research & development
Selling, general & administrative $5151.66
Total operating expenses $4581.38 $14452.9
Operating income $2814.92
Income from continuing operations
EBIT
Income tax expense $346.61 $163.95
Interest expense -$363.99 $239.16
Net income
Net income $2837.42 $1843.69
Income (for common shares) $1843.69
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3256.36 -$1508.24 -$731.94 -$4683.54
Financing activities
Dividends paid -$1996.52 -$1271.45 -$645.11 -$2174.93
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$5344.41 -$3790.73 -$2006.99 -$7207.9
Effect of exchange rate
Change in cash and equivalents -$790.6 -$966.78 -$1093.25 $529.22
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 31 Dec 2020
Net income $2957.17 $2007.64
Operating activities
Depreciation $4527.49 $5527.01
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $10078.09 $8673.87
Investing activities
Capital expenditures -$5283.71 -$3891.31
Investments -$2502.03
Total cash flows from investing -$4683.54 -$8619.94 -$6689.4 -$5293.36
Financing activities
Dividends paid -$2174.93 -$1199.2 -$1042.98 -$1153.05
Sale and purchase of stock
Net borrowings $171.34 -$934.83
Total cash flows from financing -$7207.9 -$3489.03 -$735.37 -$3089.27
Effect of exchange rate
Change in cash and equivalents $529.22 -$2679.9 $2653.32 $291.24
Fundamentals
Market cap $7.22B
Enterprise value N/A
Shares outstanding 484.13M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 6.01%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.07
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.97
Quick ratio 0.93