Company logo

TIMB - TIM S.A.

NYSE -> Communication Services -> Telecom Services
Rio de Janeiro, Brazil
Type: Equity

TIMB price evolution
TIMB
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $37.03 $24.84 $27.47 $73.64
Short term investments
Net receivables $5147.91 $4982.67 $4483.18 $4574.68
Inventory $331.78 $415.37 $374.43 $301.14
Total current assets $11404.29 $10836.82 $9280.86 $9903.15
Long term investments
Property, plant & equipment $22411.81 $22626.36 $23084.89 $23327.23
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $55260.16 $55972.97 $55706.61 $56592.74
Current liabilities
Accounts payable $4612.11 $3853.83 $3650.93 $3863.16
Deferred revenue
Short long term debt
Total current liabilities $12882.97 $13718.93 $13261.17 $13368.65
Long term debt $12951.74 $13252.7 $13614.29 $14261.1
Total noncurrent liabilities
Total debt
Total liabilities $29244.22 $30398.91 $30379.53 $31377.22
Shareholders' equity
Retained earnings $12190.74 $11749.39 $11499.6 $11388.03
Other shareholder equity -$3.31 -$3.84 -$3.84 -$3.84
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 31 Dec 2020
Current assets
Cash $37.03 $59.96 $5228.61 $2575.29
Short term investments $4568.02 $2070.44
Net receivables $5147.91 $4614.1 $4792.17 $4846.96
Inventory $331.78 $236.12 $202.55 $246.6
Total current assets $11404.29 $10364.42 $15398.05 $10411.56
Long term investments $1613.21 $7.06
Property, plant & equipment $22411.81 $22661.15 $18417.92 $18100.7
Goodwill & intangible assets
Total noncurrent assets $6061.11
Total investments
Total assets $55260.16 $56408.37 $49819.19 $41654.42
Current liabilities
Accounts payable $4612.11 $4237.23 $3267.4 $3128.73
Deferred revenue $51.69
Short long term debt $538.45 $2744.09
Total current liabilities $12882.97 $13118.01 $10611.48 $8301.96
Long term debt $12951.74 $14279.51 $3307.01 $7979.77
Total noncurrent liabilities $1972.92
Total debt $2064.9
Total liabilities $29244.22 $31011 $24712.08 $18471.67
Shareholders' equity
Retained earnings $12190.74 $11569.88 $11236.55 $9360.93
Other shareholder equity -$3.31 -$3.84 $397.52 -$4.85
Total shareholder equity $25107.11 $23182.74
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $6055.32 $5863.26 $5640.15
Cost of revenue
Gross Profit $2485.61 $2199.58 $2005.86
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1176.05 $1090.18 $1134.11
Operating income
Income from continuing operations
EBIT
Income tax expense $96.55 -$13.45 $143.7
Interest expense -$480.94 -$145.51 $21.42
Net income
Net income $716 $626.47 $412.44
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $23833.89 $17267.81
Cost of revenue $7996.61
Gross Profit $9301.19 $9271.2
Operating activities
Research & development
Selling, general & administrative $5151.66
Total operating expenses $4581.38 $14452.9
Operating income $2814.92
Income from continuing operations
EBIT
Income tax expense $346.61 $163.95
Interest expense -$363.99 $239.16
Net income
Net income $2837.42 $1843.69
Income (for common shares) $1843.69
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$4683.54 -$1798.23 -$253.86 $583
Financing activities
Dividends paid -$2174.93 -$1756.35 -$1470.75 -$654.86
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$7207.9 -$4713.34 -$3315.28 -$1551.93
Effect of exchange rate
Change in cash and equivalents $529.22 $1060.1 $518.3 $1006.38
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 31 Dec 2020
Net income $2957.17 $2007.64
Operating activities
Depreciation $4527.49 $5527.01
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $10078.09 $8673.87
Investing activities
Capital expenditures -$5283.71 -$3891.31
Investments -$2502.03
Total cash flows from investing -$4683.54 -$8619.94 -$6689.4 -$5293.36
Financing activities
Dividends paid -$2174.93 -$1199.2 -$1042.98 -$1153.05
Sale and purchase of stock
Net borrowings $171.34 -$934.83
Total cash flows from financing -$7207.9 -$3489.03 -$735.37 -$3089.27
Effect of exchange rate
Change in cash and equivalents $529.22 -$2679.9 $2653.32 $291.24
Fundamentals
Market cap $7.92B
Enterprise value N/A
Shares outstanding 484.09M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.08
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.89
Quick ratio 0.86