Company logo

THC - Tenet Healthcare Corporation

NYSE -> Healthcare -> Medical Care Facilities
Dallas, United States
Type: Equity

THC price evolution
THC
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1228 $1054 $934 $766
Short term investments
Net receivables $2914 $2897 $2914 $2883
Inventory $411 $413 $404 $407
Total current assets $7167 $6359 $5995 $5869
Long term investments $3157 $3152 $3130 $3175
Property, plant & equipment $6236 $6260 $6268 $6319
Goodwill & intangible assets $11675 $11815 $11756 $11690
Total noncurrent assets $21145 $21231 $21162 $21198
Total investments $3157 $3152 $3130 $3175
Total assets $28312 $27590 $27157 $27067
Current liabilities
Accounts payable $1408 $1202 $1246 $1192
Deferred revenue $86 $76 $76
Short long term debt $120 $141 $141 $148
Total current liabilities $4760 $4432 $4152 $4219
Long term debt $14882 $14901 $14907 $14935
Total noncurrent liabilities $18044 $17977 $18004 $18043
Total debt $15002 $15042 $15048 $15083
Total liabilities $22804 $22409 $22156 $22262
Shareholders' equity
Retained earnings -$192 -$436 -$537 -$660
Other shareholder equity -$181 -$176 -$178 -$179
Total shareholder equity $1608 $1464 $1343 $1233
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1228 $858 $2364 $2446
Short term investments
Net receivables $2914 $2943 $2770 $2690
Inventory $411 $405 $384 $368
Total current assets $7167 $5981 $7075 $7147
Long term investments $3157 $3147 $3254 $2534
Property, plant & equipment $6236 $6462 $6427 $6692
Goodwill & intangible assets $11675 $11547 $10758 $10408
Total noncurrent assets $21145 $21175 $20504 $19959
Total investments $3157 $3147 $3254 $2534
Total assets $28312 $27156 $27579 $27106
Current liabilities
Accounts payable $1408 $1504 $1300 $1207
Deferred revenue $110 $959 $659
Short long term debt $120 $145 $135 $145
Total current liabilities $4760 $4476 $5109 $4847
Long term debt $14882 $14934 $15511 $15574
Total noncurrent liabilities $18044 $18072 $18213 $19370
Total debt $15002 $15079 $15646 $15719
Total liabilities $22804 $26014 $23322 $24217
Shareholders' equity
Retained earnings -$192 -$803 -$1214 -$2128
Other shareholder equity -$181 -$181 -$233 -$281
Total shareholder equity $1608 $1142 $1028 $28
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $5381 $5069 $5090 $5024
Cost of revenue
Gross Profit $5381 $5069 $5090 $5024
Operating activities
Research & development
Selling, general & administrative $2315 $2288 $2285 $2258
Total operating expenses $4719 $4552 $4540 $4471
Operating income $662 $517 $550 $553
Income from continuing operations
EBIT $534 $407 $429 $448
Income tax expense $63 $79 $80 $84
Interest expense $227 $227 $226 $221
Net income
Net income $244 $101 $123 $143
Income (for common shares) $244 $101 $123 $143
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $20564 $19368 $19676 $18522
Cost of revenue
Gross Profit $20564 $19368 $19676 $18522
Operating activities
Research & development
Selling, general & administrative $9146 $8844 $8878 $8418
Total operating expenses $18282 $17251 $17023 $16702
Operating income $2282 $2117 $2653 $1820
Income from continuing operations
EBIT $1818 $1645 $2248 $1305
Income tax expense $306 $344 $411 -$97
Interest expense $901 $890 $923 $1003
Net income
Net income $611 $411 $914 $399
Income (for common shares) $611 $411 $914 $399
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $244 $101 $123 $143
Operating activities
Depreciation $216 $224 $213 $217
Business acquisitions & disposals -$114 -$14 -$48 -$48
Stock-based compensation $18 $15 $19 $14
Total cash flows from operations $824 $503 $598 $449
Investing activities
Capital expenditures -$175 -$154 -$129 -$222
Investments -$40 -$3 -$2 -$9
Total cash flows from investing -$333 -$169 -$181 -$286
Financing activities
Dividends paid
Sale and purchase of stock -$110 -$40 -$50
Net borrowings -$62 -$36 -$57 -$33
Total cash flows from financing -$317 -$214 -$249 -$255
Effect of exchange rate
Change in cash and equivalents $174 $120 $168 -$92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $611 $411 $914 $399
Operating activities
Depreciation $870 $841 $855 $857
Business acquisitions & disposals -$224 -$234 -$1220 -$1177
Stock-based compensation $66 $56 $56 $44
Total cash flows from operations $2374 $1083 $1568 $3407
Investing activities
Capital expenditures -$680 -$552 $590 -$463
Investments -$54 -$16 -$77 $15
Total cash flows from investing -$969 -$808 -$714 -$1608
Financing activities
Dividends paid
Sale and purchase of stock -$200 -$250 $23
Net borrowings -$188 -$852 -$380 $477
Total cash flows from financing -$1035 -$1781 -$936 $385
Effect of exchange rate
Change in cash and equivalents $370 -$1506 -$82 $2184
Fundamentals
Market cap $9.94B
Enterprise value $23.71B
Shares outstanding 101.55M
Revenue $20.56B
EBITDA $2.69B
EBIT $1.82B
Net Income $611.00M
Revenue Q/Q 6.98%
Revenue Y/Y 6.99%
P/E ratio 16.26
EV/Sales 1.15
EV/EBITDA 8.82
EV/EBIT 13.04
P/S ratio 0.48
P/B ratio 5.55
Book/Share 17.62
Cash/Share 12.09
EPS $6.02
ROA 2.22%
ROE 43.27%
Debt/Equity 14.18
Net debt/EBITDA 8.03
Current ratio 1.51
Quick ratio 1.42