Company logo

TGI - Triumph Group, Inc.

NYSE -> Industrials -> Aerospace & Defense
Berwyn, United States
Type: Equity

TGI price evolution
TGI
(in millions $) 1 May 2024 31 Dec 2023 30 Oct 2023 30 Jun 2023
Current assets
Cash $162.9 $169.88 $146.32
Short term investments
Net receivables $127.49 $164.93 $158.64
Inventory $352.19 $434.38 $429.39
Total current assets $929.21 $897.2 $866.71
Long term investments
Property, plant & equipment $141.58 $166.6 $168.44
Goodwill & intangible assets $578.88 $577.85 $582.59
Total noncurrent assets $747.38 $775.93 $783.14
Total investments
Total assets $1676.58 $1673.13 $1649.86
Current liabilities
Accounts payable $133.55 $154.96 $152.91
Deferred revenue $40.18 $39.77 $47.88
Short long term debt $3.34 $3.11 $3.31
Total current liabilities $349.38 $314.63 $348.37
Long term debt $1627.81 $1655.99 $1674.39
Total noncurrent liabilities $1997.48 $2026.72 $2053.36
Total debt $1631.15 $1659.1 $1677.7
Total liabilities $2346.86 $2341.35 $2401.72
Shareholders' equity
Retained earnings -$1242.92 -$1227.02 -$1225.72
Other shareholder equity -$534.68 -$546.95 -$546.11
Total shareholder equity -$670.28 -$668.22 -$751.86
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $227.4 $240.88 $589.88 $485.46
Short term investments
Net receivables $196.78 $178.66 $194.07 $359.49
Inventory $389.25 $361.69 $400.37 $452.98
Total current assets $933.51 $963.07 $1554.43 $1561.63
Long term investments
Property, plant & equipment $166.8 $169.05 $211.37 $418.14
Goodwill & intangible assets $583.35 $598.57 $624.09 $895.5
Total noncurrent assets $781.33 $798.1 $896.5 $1418.7
Total investments
Total assets $1714.84 $1761.17 $2450.93 $2980.33
Current liabilities
Accounts payable $197.93 $161.53 $179.47 $457.69
Deferred revenue $44.48 $171.76 $204.38 $295.32
Short long term debt $3.16 $3.27 $5.25 $7.34
Total current liabilities $396.92 $602.14 $718.37 $987.75
Long term debt $1688.62 $1586.22 $1952.3 $1800.17
Total noncurrent liabilities $2115.32 $1946.45 $2551.42 $2773.84
Total debt $1691.78 $1589.49 $1957.54 $1807.51
Total liabilities $2512.24 $2548.59 $3269.79 $3761.6
Shareholders' equity
Retained earnings -$1207.56 -$1297.15 -$1254.39 -$830.5
Other shareholder equity -$554.65 -$463.35 -$530.19 -$719.43
Total shareholder equity -$797.4 -$787.42 -$818.85 -$781.26
(in millions $) 1 May 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $284.95 $354.06 $327.14
Cost of revenue $214.97 $261.39 $240.73
Gross Profit $69.98 $92.67 $86.41
Operating activities
Research & development
Selling, general & administrative $42.85 $47.48 $55.65
Total operating expenses $50.27 $58.8 $76.39
Operating income $19.71 $33.87 $10.02
Income from continuing operations
EBIT $17.59 $36.33 $22.24
Income tax expense $1.07 $1.74 $1.75
Interest expense $32.42 $35.88 $38.65
Net income
Net income -$15.9 -$1.3 -$18.16
Income (for common shares) -$15.9 -$1.3 -$18.16
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1379.13 $1459.94 $1869.72 $2900.12
Cost of revenue $991.6 $1073.06 $1476.27 $2307.39
Gross Profit $387.53 $386.88 $393.45 $592.72
Operating activities
Research & development
Selling, general & administrative $210.43 $202.07 $215.96 $257.53
Total operating expenses $250.96 $282.6 $719.6 $534.82
Operating income $136.57 $104.28 -$326.15 $57.91
Income from continuing operations
EBIT $233.4 $98.03 -$276.63 $99.8
Income tax expense $6.09 $4.92 $2.88 $5.8
Interest expense $137.71 $135.86 $171.4 $122.13
Net income
Net income $89.59 -$42.76 -$450.91 -$28.13
Income (for common shares) $89.59 -$42.76 -$450.91 -$28.13
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Net income -$15.9 -$1.3 -$18.16
Operating activities
Depreciation $11.01 $9.52 $9.62
Business acquisitions & disposals -$0.19 $0.05 -$8.36
Stock-based compensation $1.44 $3.72 $3.62
Total cash flows from operations $27.67 -$32.22 -$63.72
Investing activities
Capital expenditures -$5.23 -$4.63 -$6.4
Investments
Total cash flows from investing -$5.42 -$4.58 -$14.76 -$27.17
Financing activities
Dividends paid
Sale and purchase of stock -$0.01 $80.72 -$2.04
Net borrowings -$30.87 -$19.24 -$0.2
Total cash flows from financing -$30.88 $61.48 -$2.24 $65.79
Effect of exchange rate $1.64 -$1.11 -$0.36 $0.16
Change in cash and equivalents -$6.99 $23.57 -$81.08 -$13.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $89.59 -$42.76 -$450.91 -$28.13
Operating activities
Depreciation $42 $58.68 $117.09 $149.32
Business acquisitions & disposals -$6.49 $200.87 $15.89 $47.23
Stock-based compensation $8.91 $9.78 $12.7 $11.06
Total cash flows from operations -$52.25 -$137.02 -$173.12 $96.67
Investing activities
Capital expenditures -$20.68 -$19.66 -$25.18 -$39.83
Investments
Total cash flows from investing -$27.17 $181.21 -$9.29 $7.39
Financing activities
Dividends paid -$8.08
Sale and purchase of stock $0.54 -$3.25 $144.1 -$1.44
Net borrowings $65.25 -$389.41 $133.15 $303.21
Total cash flows from financing $65.79 -$392.66 $277.25 $293.69
Effect of exchange rate $0.16 -$0.54 $9.58 -$5.1
Change in cash and equivalents -$13.47 -$349 $104.42 $392.66
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -3.15
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A