Company logo

TFX - Teleflex Incorporated

NYSE -> Healthcare -> Medical Instruments & Supplies
Wayne, United States
Type: Equity

TFX price evolution
TFX
(in millions $) 29 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $238.57 $237.42 $222.85
Short term investments
Net receivables $470.26 $448.9 $448.53 $443.47
Inventory $639.94 $636.91 $627.87 $626.22
Total current assets $1499.3 $1438.09 $1433.61 $1407.41
Long term investments
Property, plant & equipment $625.12 $604.01 $598.1 $603.43
Goodwill & intangible assets $5272.55 $5327.8 $5416.02
Total noncurrent assets $6003.55 $6044.31 $6125.14
Total investments
Total assets $7486.29 $7441.64 $7477.92 $7532.55
Current liabilities
Accounts payable $119.25 $113.45 $115.94 $132.25
Deferred revenue
Short long term debt $93.75 $90.63 $87.5
Total current liabilities $618.75 $556.75 $571.01 $606.75
Long term debt $1661.55 $1726.79 $1667.9 $1838.87
Total noncurrent liabilities $2326.17 $2403.7 $2484.81
Total debt $1820.54 $1862.9 $1926.37
Total liabilities $3004.57 $2882.92 $2974.71 $3091.56
Shareholders' equity
Retained earnings $4268.26 $4173.05 $4109.02 $4109.74
Other shareholder equity -$258.24 -$279.2 -$261.05 -$314.4
Total shareholder equity $4558.72 $4503.21 $4440.99
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $222.85 $292.03 $445.08 $375.88
Short term investments
Net receivables $443.47 $408.83 $383.57 $395.07
Inventory $626.22 $578.51 $477.64 $513.2
Total current assets $1407.41 $1410.98 $1429.12 $1422.42
Long term investments
Property, plant & equipment $603.43 $578.42 $573.41 $574.55
Goodwill & intangible assets $5416.02 $4842.9 $4793.27 $5105.71
Total noncurrent assets $6125.14 $5517.08 $5442.6 $5730.13
Total investments
Total assets $7532.55 $6928.06 $6871.72 $7152.56
Current liabilities
Accounts payable $132.25 $126.81 $118.24 $102.52
Deferred revenue
Short long term debt $87.5 $87.5 $110 $100.5
Total current liabilities $606.75 $581.49 $680.12 $540.03
Long term debt $1838.87 $1624.02 $1856.13 $2463.99
Total noncurrent liabilities $2484.81 $2324.6 $2436.86 $3276.07
Total debt $1926.37 $1831.96 $1966.13 $2564.49
Total liabilities $3091.56 $2906.09 $3116.97 $3816.1
Shareholders' equity
Retained earnings $4109.74 $3817.3 $3517.95 $3096.23
Other shareholder equity -$314.4 -$403.52 -$346.96 -$297.3
Total shareholder equity $4440.99 $4021.97 $3754.75 $3336.46
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $764.38 $749.69 $737.85 $773.91
Cost of revenue $333.23 $321.71 $342.49
Gross Profit $430.17 $416.46 $416.13 $431.42
Operating activities
Research & development $41.09 $37.3 $35.86
Selling, general & administrative $250.63 $242.83 $260.65
Total operating expenses $285.98 $299.58 $420.93 $353.4
Operating income $116.88 -$4.79 $78.02
Income from continuing operations
EBIT $118.54 -$3.58 $85.69
Income tax expense $19.63 $17.33 -$41.55 $28.79
Interest expense -$18.76 $21.17 $22.68 $25.79
Net income
Net income $111 $80.04 $15.29 $31.11
Income (for common shares) $80.04 $15.29 $31.11
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2974.49 $2791.04 $2537.16
Cost of revenue $1327.56 $1259.95 $1212.28
Gross Profit $1646.93 $1531.09 $1324.87
Operating activities
Research & development $154.35 $153.82 $119.75
Selling, general & administrative $929.87 $863.75 $743.57
Total operating expenses $1145.07 $1037.87 $901.81
Operating income $501.87 $493.22 $423.07
Income from continuing operations
EBIT $517.85 $500.41 $423.75
Income tax expense $76.44 $83 $21.93
Interest expense $85.08 $54.26 $66.49
Net income
Net income $356.33 $363.14 $335.32
Income (for common shares) $356.33 $363.14 $335.32
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $80.04 $15.29 $31.11
Operating activities
Depreciation $68.13 $66.04 $64.2
Business acquisitions & disposals -$0.07 -$588.72
Stock-based compensation $8.61 $7.13 $9.33
Total cash flows from operations $91.31 $110.98 $138.86
Investing activities
Capital expenditures -$34.8 -$38.43 -$27.67
Investments $4.57 $13.7 $52.86
Total cash flows from investing -$76.27 -$30.23 -$24.81 -$563.53
Financing activities
Dividends paid -$47.81 -$16.02 -$16 -$15.98
Sale and purchase of stock $0.65 $1.75 $4.66
Net borrowings -$41.13 -$57.13 -$223.13
Total cash flows from financing -$302.81 -$56.54 -$71.45 -$237.5
Effect of exchange rate $0.73 -$3.39 -$0.15 $3.52
Change in cash and equivalents $54.92 $1.14 $14.57 -$658.65
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $356.33 $363.14 $485.37 $335.32
Operating activities
Depreciation $242.12 $230.59 $237.36 $227.25
Business acquisitions & disposals -$588.92 -$186 $220.32 -$766.43
Stock-based compensation $31.46 $27.22 $22.94 $20.74
Total cash flows from operations $510.64 $342.14 $651.42 $436.41
Investing activities
Capital expenditures -$91.44 -$79.19 -$71.62 -$90.69
Investments $59.13 $5.78 $8.04 $19.34
Total cash flows from investing -$621.23 -$257.94 $156.74 -$837.78
Financing activities
Dividends paid -$63.9 -$63.79 -$63.65 -$63.22
Sale and purchase of stock $5.19 -$4.31 $23.55 $18.99
Net borrowings $101.25 -$140.25 -$634.5 $575
Total cash flows from financing $38.54 -$217.51 -$715.82 $455.16
Effect of exchange rate $2.86 -$19.74 -$23.13 $21.01
Change in cash and equivalents -$69.19 -$153.05 $69.2 $74.8
Fundamentals
Market cap $8.11B
Enterprise value N/A
Shares outstanding 46.44M
Revenue $3.03B
EBITDA N/A
EBIT N/A
Net Income $237.44M
Revenue Q/Q 2.84%
Revenue Y/Y 3.51%
P/E ratio 34.15
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.68
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $5.11
ROA 3.17%
ROE N/A
Debt/Equity 0.70
Net debt/EBITDA N/A
Current ratio 2.42
Quick ratio 1.39