Company logo

TEVA - Teva Pharmaceutical Industries Limited

NYSE -> Healthcare -> Drug Manufacturers—Specialty & Generic
Tel Aviv, Israel
Type: Equity

TEVA price evolution
TEVA
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $2258 $2991 $3226 $2249
Short term investments
Net receivables $3766 $3456 $3408 $3385
Inventory $3927 $3949 $4021 $4051
Total current assets $11632 $12297 $12485 $11425
Long term investments
Property, plant & equipment $5931 $5982 $6147 $6028
Goodwill & intangible assets $21341 $22063 $22564 $22410
Total noncurrent assets $29706 $30476 $30994 $30663
Total investments
Total assets $41338 $42773 $43479 $42088
Current liabilities
Accounts payable $2366 $2439 $2602 $2280
Deferred revenue
Short long term debt $2094 $3060 $1672 $1479
Total current liabilities $13037 $13792 $12247 $11394
Long term debt $16828 $16878 $18481 $18819
Total noncurrent liabilities $21737 $21438 $23106 $23182
Total debt $18922 $19938 $20153 $20298
Total liabilities $34774 $35230 $35353 $34576
Shareholders' equity
Retained earnings -$14519 -$13673 -$13534 -$13870
Other shareholder equity -$2881 -$2775 -$2697 -$2910
Total shareholder equity $6359 $7278 $7506 $6930
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3226 $2801 $2165 $2177
Short term investments
Net receivables $3408 $3696 $4529 $4581
Inventory $4021 $3833 $3818 $4403
Total current assets $12485 $12051 $12573 $13005
Long term investments
Property, plant & equipment $6147 $6158 $6477 $6855
Goodwill & intangible assets $22564 $23903 $27506 $29547
Total noncurrent assets $30994 $31955 $35093 $37635
Total investments
Total assets $43479 $44006 $47666 $50640
Current liabilities
Accounts payable $2602 $1887 $1686 $1756
Deferred revenue
Short long term debt $1672 $2109 $1426 $3188
Total current liabilities $12247 $11469 $11027 $13164
Long term debt $18481 $19103 $22033 $23210
Total noncurrent liabilities $23106 $23846 $25395 $26415
Total debt $20153 $21561 $23459 $26398
Total liabilities $35353 $36109 $36422 $39579
Shareholders' equity
Retained earnings -$13534 -$12882 -$10529 -$10946
Other shareholder equity -$2697 -$2838 -$2683 -$2399
Total shareholder equity $7506 $7897 $10278 $10026
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $4164 $3819
Cost of revenue $2140 $2048
Gross Profit $2024 $1771
Operating activities
Research & development $269 $242
Selling, general & administrative $939 $886
Total operating expenses $2030 $1987
Operating income -$6 -$216
Income from continuing operations
EBIT $25 $59
Income tax expense $630 -$52
Interest expense $241 $250
Net income
Net income -$846 -$139
Income (for common shares) -$846 -$139
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $15846 $14925 $15878 $16659
Cost of revenue $8200 $7952 $8284 $8933
Gross Profit $7646 $6973 $7594 $7726
Operating activities
Research & development $953 $838 $967 $997
Selling, general & administrative $3498 $3445 $3528 $3671
Total operating expenses $7213 $9179 $5977 $11337
Operating income $433 -$2206 $1617 -$3611
Income from continuing operations
EBIT $491 -$2025 $1686 -$3324
Income tax expense -$7 -$638 $211 -$168
Interest expense $1057 $966 $1058 $834
Net income
Net income -$559 -$2353 $417 -$3990
Income (for common shares) -$559 -$2353 $417 -$3990
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$846 -$139 $429 $80
Operating activities
Depreciation $259 $272 $266 $283
Business acquisitions & disposals $1 -$15 $10
Stock-based compensation $32 $28 $28 $31
Total cash flows from operations $103 -$124 $1184 $5
Investing activities
Capital expenditures -$97 -$124 -$119 -$149
Investments $274 $283 $419 $324
Total cash flows from investing $178 $144 $301 $184
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$956 -$500 -$500
Total cash flows from financing -$966 -$151 -$576 -$576
Effect of exchange rate -$49 -$104 $68 -$33
Change in cash and equivalents -$733 -$236 $977 -$420
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$559 -$2353 $417 -$3990
Operating activities
Depreciation $1153 $1308 $1330 $1557
Business acquisitions & disposals $68 $61 $311
Stock-based compensation $121 $124 $119 $129
Total cash flows from operations $1368 $1590 $798 $1216
Investing activities
Capital expenditures -$526 -$548 -$562 -$578
Investments $1431 $1143 $1773 $1350
Total cash flows from investing $968 $656 $1523 $863
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1701 -$1369 -$2166 -$1880
Total cash flows from financing -$1913 -$1487 -$2172 -$1885
Effect of exchange rate -$30 -$123 -$128 $8
Change in cash and equivalents $393 $636 $21 $202
Fundamentals
Market cap $18.96B
Enterprise value $35.62B
Shares outstanding 1.13B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.05
Book/Share 8.16
Cash/Share 1.99
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 4.71
Net debt/EBITDA N/A
Current ratio 0.89
Quick ratio 0.59