(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $58.95 | $56.48 | $119.98 | |
Short term investments | ||||
Net receivables | $219.24 | $230.37 | $227.32 | |
Inventory | $204.82 | $214.82 | $208.19 | |
Total current assets | $1303.4 | $1347.4 | $1342.56 | |
Long term investments | ||||
Property, plant & equipment | $217.59 | $218.38 | $189.89 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2162.07 | $2163.18 | $2119.47 | |
Current liabilities | ||||
Accounts payable | $44.66 | $51.18 | $43.06 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $361.11 | $374.06 | $361.49 | |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $369.06 | $384.09 | $371.92 | |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | $1793.01 | $1779.09 | $1747.56 | |
Total shareholder equity |
(in millions $) | 1 May 2024 | 1 May 2023 | 30 Apr 2022 | 30 Mar 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $58.95 | $119.98 | $251.13 | $605.18 |
Short term investments | $569.61 | $418.48 | ||
Net receivables | $219.24 | $259.47 | $306.7 | $249.63 |
Inventory | $204.82 | $226.67 | $210.44 | $180.29 |
Total current assets | $1303.4 | $1336.43 | $1337.89 | $1470.84 |
Long term investments | $435.19 | $557.21 | ||
Property, plant & equipment | $217.59 | $190.14 | $199.69 | $187.59 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2162.07 | $2135.51 | $2176.36 | $2406.87 |
Current liabilities | ||||
Accounts payable | $44.66 | $68.48 | $68.23 | $61.17 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $361.11 | $385.55 | $432.12 | $676.3 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $369.06 | $404.65 | $464.92 | $711.42 |
Shareholders' equity | ||||
Retained earnings | $2414.14 | $2388.69 | $2338.62 | |
Other shareholder equity | $1793.01 | $1730.86 | $1711.44 | -$151.62 |
Total shareholder equity | $1711.44 | $1703.65 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $157.15 | $148.2 | ||
Cost of revenue | ||||
Gross Profit | $79.9 | $73.6 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $64 | $68.86 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $13.14 | $9.11 | ||
Interest expense | $15.63 | $12.35 | ||
Net income | ||||
Net income | $20.21 | $8.55 | ||
Income (for common shares) |
(in millions $) | 1 May 2024 | 1 May 2023 | 30 Apr 2022 | 30 Mar 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $629.18 | $572.95 | $561.35 | $548.97 |
Cost of revenue | $252.31 | |||
Gross Profit | $304.98 | $268.32 | $293.13 | $296.66 |
Operating activities | ||||
Research & development | $60.15 | |||
Selling, general & administrative | $91.36 | |||
Total operating expenses | $283.47 | $250.61 | $168.22 | $403.82 |
Operating income | $145.15 | |||
Income from continuing operations | ||||
EBIT | $145.15 | |||
Income tax expense | $28.8 | $12.77 | $19.59 | $9.67 |
Interest expense | $56.2 | $18.04 | $10.17 | -$1.36 |
Net income | ||||
Net income | $53.87 | $25.45 | $58.27 | -$386.65 |
Income (for common shares) | -$386.65 |
(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $84.34 | $141.54 | $59.87 | -$38.7 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | ||||
Effect of exchange rate | -$0.48 | $0.16 | -$0.64 | $0.6 |
Change in cash and equivalents | $208.41 | $227.91 | $114.52 | -$30.33 |
(in millions $) | 1 May 2024 | 1 May 2023 | 30 Apr 2022 | 30 Mar 2021 |
---|---|---|---|---|
Net income | -$386.65 | |||
Operating activities | ||||
Depreciation | $23.68 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $45.77 | |||
Investing activities | ||||
Capital expenditures | -$16.99 | |||
Investments | $84.89 | |||
Total cash flows from investing | $84.34 | -$125.56 | -$170.58 | $67.74 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$24.93 | -$24.2 | ||
Effect of exchange rate | -$0.48 | -$2.83 | $0.17 | $2.51 |
Change in cash and equivalents | $208.41 | -$96.64 | -$354.04 | $91.82 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |