Company logo

TAL - TAL Education Group

NYSE -> Consumer Defensive -> Education & Training Services
Beijing, China
Type: Equity

TAL price evolution
TAL
(in millions $) 30 Oct 2024 1 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $0.39 $1.92 $0.34 $0.4
Inventory $82.37 $80.98 $68.33 $59.01
Total current assets $3955.71 $3930.6 $3699.17 $3643.84
Long term investments
Property, plant & equipment $800.17 $778.9 $636.42 $583.22
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5340.93 $5302.84 $4927.95 $4913.32
Current liabilities
Accounts payable $167.43 $132.36 $127.42 $110.78
Deferred revenue
Short long term debt
Total current liabilities $1294.04 $1338 $1082.22 $1131.22
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $1583.07 $1618.86 $1265.85 $1291.53
Shareholders' equity
Retained earnings -$460.3 -$517.73 -$529.13 -$556.64
Other shareholder equity -$46.63 -$73.66 -$65.93 -$57.65
Total shareholder equity
(in millions $) 31 Jan 2024 14 Jun 2022 28 Mar 2022 27 Feb 2021
Current assets
Cash $2708.72 $3242.95
Short term investments $88.6 $2694.55
Net receivables $0.34 $54.57 $20.42 $18.61
Inventory $68.33 $21.83 $21.83 $38.67
Total current assets $3699.17 $3629.38 $3631.39 $8156.84
Long term investments $1453.15 $667.64
Property, plant & equipment $636.42 $281.23 $508.3 $2057.15
Goodwill & intangible assets
Total noncurrent assets $3955.47
Total investments
Total assets $4927.95 $5082.53 $5082.53 $12112.31
Current liabilities
Accounts payable $127.42 $89.84 $90.04 $353.78
Deferred revenue $1387.49
Short long term debt $270
Total current liabilities $1082.22 $902.58 $902.58 $3373.85
Long term debt $2300
Total noncurrent liabilities $3535.68
Total debt $4146.23
Total liabilities $1265.85 $1052.38 $1052.38 $6907.75
Shareholders' equity
Retained earnings -$529.13 -$544.31 -$389.95 $746.17
Other shareholder equity -$65.93 -$30.67 $61.62 $86.32
Total shareholder equity $4030.15 $5201.83
(in millions $) 30 Oct 2024 1 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $414.19
Cost of revenue
Gross Profit $214.18
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $231.51
Operating income
Income from continuing operations
EBIT
Income tax expense $2.29
Interest expense $22.52
Net income
Net income $11.4
Income (for common shares)
(in millions $) 31 Jan 2024 14 Jun 2022 28 Mar 2022 27 Feb 2021
Revenue
Total revenue $4390.91 $4390.91 $4495.76
Cost of revenue $2203.34 $2048.56
Gross Profit $2187.57 $2187.57 $2447.19
Operating activities
Research & development
Selling, general & administrative $2317.85 $2797.37
Total operating expenses $4521.19 $2297.04 $4826.44
Operating income -$130.28 -$330.69
Income from continuing operations
EBIT -$119.49 -$330.69
Income tax expense $396.99 $396.99 -$69.9
Interest expense $95.31 -$16.95
Net income
Net income -$1136.12 -$1136.12 -$115.99
Income (for common shares) -$1136.12 -$115.99
(in millions $) 1 Oct 2024 1 Jul 2024 29 Mar 2024 30 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$318.3 -$124.64 $95.07 $133.96
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$6.79 $0.01 -$233.09 -$233.3
Effect of exchange rate $2.36 -$1.22 -$5.58 -$3.11
Change in cash and equivalents -$76.52 $120.95 $162.57 $227.46
(in millions $) 29 Mar 2024 14 Jun 2022 28 Mar 2022 27 Feb 2021
Net income -$1136.12 -$115.99
Operating activities
Depreciation $189.86 $165.34
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$939.18 $954.73
Investing activities
Capital expenditures -$246.42 -$245.06
Investments -$2384.22
Total cash flows from investing $95.07 $1368.72 $1368.72 -$2641.47
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$2797.33 $2296.48
Total cash flows from financing -$233.09 -$2766.68 -$2766.68 $4794.81
Effect of exchange rate -$5.58 $0.95 -$5.28
Change in cash and equivalents $162.57 -$3228.78 -$2336.19 $3102.8
Fundamentals
Market cap $8.02B
Enterprise value N/A
Shares outstanding 593.84M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.06
Quick ratio 2.99