Company logo

TAK - Takeda Pharmaceutical Company Limited

NYSE -> Healthcare -> Drug Manufacturers—Specialty & Generic
Tokyo, Japan
Type: Equity

TAK price evolution
TAK
(in millions $) 1 May 2025 30 Oct 2024 30 Jul 2024 1 Feb 2024
Current assets
Cash $410687.39 $277613.76
Short term investments $165032.1 $200670.89
Net receivables $721056 $625818.33 $715389.33
Inventory $1206431 $1085360.3 $1126055.21
Total current assets $3054013 $2295274.24 $2338322.52
Long term investments $11258659.36 $11354628.82
Property, plant & equipment $1887620 $1785007.27 $1772878.45
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $14573000 $13553933.6 $13692951.34
Current liabilities
Accounts payable $413335 $491175.12 $465642.95
Deferred revenue
Short long term debt $458118.29 $595348.6
Total current liabilities $2387237 $2075059.5 $2197126.61
Long term debt $4427092 $4632867.77 $4655792.17
Total noncurrent liabilities
Total debt
Total liabilities $7652246 $7029167.7 $7202244.86
Shareholders' equity
Retained earnings $1431684 $1248033.06 $1344787.04
Other shareholder equity $2081094 $3061544 $2509310
Total shareholder equity $6524765.9 $6490707.44
(in millions $) 28 Jun 2023 29 Jun 2022 1 May 2022 31 Mar 2021
Current assets
Cash $545648.18 $941341.81 $849695 $9082.49
Short term investments $185154.05 $184352.08 $330.52
Net receivables $697176.44 $802507.2 $724377 $7639.51
Inventory $1008863.63 $945187.19 $853167 $6808.34
Total current assets $2452423.33 $2873388.28 $2593642 $24500.29
Long term investments $11822354.06 $11725990.68 $96579 $3145.97
Property, plant & equipment $1729642.24 $1753518.4 $1582800 $13666.82
Goodwill & intangible assets
Total noncurrent assets $95874.37
Total investments
Total assets $14274777.4 $14599378.96 $13178018 $116611.66
Current liabilities
Accounts payable $663979.17 $571984.01 $516297 $3105.22
Deferred revenue
Short long term debt $537064.55 $443214.29 $203708 $22153
Total current liabilities $2538312.83 $2377165.17 $2145730 $16013.65
Long term debt $4680968.6 $5107627.52 $4141418 $41662.24
Total noncurrent liabilities $56042.24
Total debt $46537.47
Total liabilities $7776331.85 $8303399.29 $7494999 $69856.28
Shareholders' equity
Retained earnings $1576150.38 $1639315.92 $1479716 $13636.05
Other shareholder equity $2493581 $1495649 $934174 $3306.4
Total shareholder equity $6498445.55 $6295979.67 $5683019 $5173037
(in millions $) 30 Jul 2025 1 May 2025 30 Oct 2024 30 Jul 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 28 Jun 2023 29 Jun 2022 1 May 2022 1 May 2021
Revenue
Total revenue $4118954.97 $3953953.55 $3569006 $30059.43
Cost of revenue $1272328.87 $1226228.72 $994308
Gross Profit $2846626.09 $2727724.83 $2462160 $20712.94
Operating activities
Research & development $647709.85 $582829.94 $456133
Selling, general & administrative $1019961.09 $981962.55 $873763
Total operating expenses $3507253.83 $3341113.94 $2001316 $15926.3
Operating income $611701.14 $612839.61 $4787.13
Income from continuing operations
EBIT $611701.14 $612839.61 $389369
Income tax expense $59370.55 $80214.49 $72405 -$93.4
Interest expense -$158274 $2337.13
Net income
Net income $324217.47 $255108.79 $230059 $3534.45
Income (for common shares) $324217.47 $255108.79 $376005
(in millions $) 30 Oct 2024 26 Jun 2024 1 Feb 2024 31 Jan 2024
Net income -$12757.83 $101780.51
Operating activities
Depreciation $131993.79 $199152.11
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $221178.76 $156671.76
Investing activities
Capital expenditures -$30370.28 -$92508.96
Investments
Total cash flows from investing -$231824 -$28742.56 -$90065.24 -$402378
Financing activities
Dividends paid -$147309 -$278062
Sale and purchase of stock
Net borrowings $4515266.57 $4772856.13
Total cash flows from financing $206336 -$32786.96 -$104796.04 -$296193
Effect of exchange rate -$24564 $15644
Change in cash and equivalents $401215 $410687.39 $277613.76 -$245171
(in millions $) 28 Jun 2023 29 Jun 2022 1 May 2022 1 May 2021
Net income $324217.47 $255108.79 $3536.01
Operating activities
Depreciation $679490.66 $646048.78 $559671
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $999351.38 $1244243.61 $9502.75
Investing activities
Capital expenditures -$648082.11 -$206102.67 -$111206
Investments $62008
Total cash flows from investing -$620891.24 -$219495.57 -$198125 $3699.18
Financing activities
Dividends paid -$283665 -$2663.56
Sale and purchase of stock
Net borrowings $4487230.93 $4425147.92 -$660504
Total cash flows from financing -$725256.05 -$1185702.15 -$1070265 -$10230.53
Effect of exchange rate $28758 $117.51
Change in cash and equivalents -$398196.07 -$238792.86 -$116527 $3088.91
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.20
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A