Company logo

SYK - Stryker Corporation

NYSE -> Healthcare -> Medical Devices
Kalamazoo, United States
Type: Equity

SYK price evolution
SYK
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $1874 $2330 $2971
Short term investments $83 $77 $82
Net receivables $3736 $3622 $3473 $3765
Inventory $5292 $5044 $5026 $4843
Total current assets $14673 $11645 $11892 $12487
Long term investments
Property, plant & equipment $3945 $3318 $3785 $3215
Goodwill & intangible assets $19771 $19860 $19836
Total noncurrent assets $27485 $27510 $27394
Total investments $83 $77 $82
Total assets $43833 $39130 $39402 $39881
Current liabilities
Accounts payable $1337 $1304 $1246 $1517
Deferred revenue
Short long term debt $2095 $2058 $2094
Total current liabilities $7669 $6926 $6955 $7890
Long term debt $13325 $10127 $10807 $10901
Total noncurrent liabilities $12442 $13275 $13398
Total debt $12222 $12865 $12995
Total liabilities $23684 $19368 $20230 $21288
Shareholders' equity
Retained earnings $18303 $17774 $17254 $16771
Other shareholder equity -$545 -$355 -$377 $18593
Total shareholder equity $19762 $19172 $18593
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2971 $1844 $2944 $2943
Short term investments $82 $84 $75 $81
Net receivables $3765 $3565 $3022 $2701
Inventory $4843 $3995 $3314 $3494
Total current assets $12487 $10275 $10017 $9707
Long term investments
Property, plant & equipment $3215 $2970 $2833 $2752
Goodwill & intangible assets $19836 $19765 $17758 $18332
Total noncurrent assets $27394 $26609 $24614 $24623
Total investments $82 $84 $75 $81
Total assets $39881 $36884 $34631 $34330
Current liabilities
Accounts payable $1517 $1413 $1129 $810
Deferred revenue
Short long term debt $2094 $1191 $7 $761
Total current liabilities $7890 $6303 $4549 $5041
Long term debt $10901 $11857 $12472 $13230
Total noncurrent liabilities $13398 $13965 $15205 $16205
Total debt $12995 $13048 $12479 $13991
Total liabilities $21288 $20268 $19754 $21246
Shareholders' equity
Retained earnings $16771 $14765 $13480 $12462
Other shareholder equity $18593 $16616 -$531 -$1157
Total shareholder equity $18593 $16616 $14877 $13084
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $5494 $5422 $5815
Cost of revenue $2006
Gross Profit $3515 $3416 $3713
Operating activities
Research & development $363
Selling, general & administrative $1847
Total operating expenses $2322 $2365 $2278
Operating income $1051
Income from continuing operations
EBIT $998
Income tax expense $209 $173 $83
Interest expense $30
Net income
Net income $834 $825 $1143
Income (for common shares) $825
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $20498 $18449 $14351
Cost of revenue $6871 $5294
Gross Profit $13099 $11578 $9057
Operating activities
Research & development $1454 $984
Selling, general & administrative $6455 $5361
Total operating expenses $8779 $8737 $6834
Operating income $2841 $2223
Income from continuing operations
EBIT $2683 $1954
Income tax expense $508 $325 $355
Interest expense
Net income
Net income $3165 $2358 $1599
Income (for common shares) $2358 $1599
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $825 $788
Operating activities
Depreciation $103 $107
Business acquisitions & disposals -$88 -$246
Stock-based compensation $46 $87
Total cash flows from operations $633 $204
Investing activities
Capital expenditures -$152 -$167
Investments $93 $5
Total cash flows from investing -$2697 -$117 -$408 -$962
Financing activities
Dividends paid -$914 -$305 -$304 -$1139
Sale and purchase of stock
Net borrowings -$599 -$1
Total cash flows from financing $1269 -$966 -$418 -$1594
Effect of exchange rate -$4 -$6 -$19 -$28
Change in cash and equivalents $879 -$456 -$641 $1096
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2358 $1994 $1599
Operating activities
Depreciation $371 $371 $340
Business acquisitions & disposals -$2563 -$339 -$4222
Stock-based compensation $168 $171 $142
Total cash flows from operations $2624 $3263 $3277
Investing activities
Capital expenditures -$588 -$525 -$487
Investments $188 $6 $7
Total cash flows from investing -$962 -$2924 -$859 -$4701
Financing activities
Dividends paid -$1139 -$1051 -$950 -$863
Sale and purchase of stock
Net borrowings $472 -$1153 $989
Total cash flows from financing -$1594 -$749 -$2365 -$11
Effect of exchange rate -$28 -$51 -$38 $41
Change in cash and equivalents $1096 -$1100 $1 -$1394
Fundamentals
Market cap $131.82B
Enterprise value N/A
Shares outstanding 381.20M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 11.92%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.14
Net debt/EBITDA N/A
Current ratio 1.91
Quick ratio 1.22