Company logo

SXI - Standex International Corporation

NYSE -> Industrials -> Specialty Industrial Machinery
Salem, United States
Type: Equity

SXI price evolution
SXI
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $142.42 $126.83 $195.71 $175.28
Short term investments
Net receivables $125.58 $127.16 $123.44 $121.16
Inventory $98.59 $98.29 $98.54 $104.52
Total current assets $436 $420.05 $483.25 $460.77
Long term investments
Property, plant & equipment $166.63 $164.54 $164.21 $166.71
Goodwill & intangible assets $363.06 $358.91 $340.47 $349.02
Total noncurrent assets $569.06 $561.39 $541.68 $554.31
Total investments
Total assets $1005.06 $981.43 $1024.93 $1015.09
Current liabilities
Accounts payable $63.88 $62.07 $68.6 $67.51
Deferred revenue
Short long term debt
Total current liabilities $130.54 $131.66 $140.97 $130.59
Long term debt $174.74 $175.94 $199.22 $201.8
Total noncurrent liabilities $253.95 $255.14 $276.51 $278.95
Total debt $174.74 $175.94 $199.22 $201.8
Total liabilities $384.49 $386.79 $417.48 $409.54
Shareholders' equity
Retained earnings $1058.07 $1042.69 $1027.28 $1010.39
Other shareholder equity -$155.56 -$167.58 -$158.48 -$147.18
Total shareholder equity $620.57 $594.64 $607.45 $605.55
(in millions $) 31 Dec 2023 29 Jul 2022 29 Jul 2021 29 Jul 2020
Current assets
Cash $195.71 $104.84 $136.37 $118.81
Short term investments
Net receivables $123.44 $123.61 $122.63 $106.4
Inventory $98.54 $105.34 $91.86 $85
Total current assets $483.25 $379 $374.37 $332
Long term investments
Property, plant & equipment $164.21 $167.7 $170.65 $177.3
Goodwill & intangible assets $340.47 $353.68 $376.98 $377.63
Total noncurrent assets $541.68 $555.44 $587.86 $598.88
Total investments
Total assets $1024.93 $934.44 $962.22 $930.9
Current liabilities
Accounts payable $68.6 $74.52 $74.76 $54.9
Deferred revenue
Short long term debt
Total current liabilities $140.97 $150.77 $143.71 $122.9
Long term debt $199.22 $174.83 $199.49 $199.2
Total noncurrent liabilities $276.51 $284.33 $312.09 $346.37
Total debt $199.22 $206.19 $228.53 $235.44
Total liabilities $417.48 $435.1 $455.8 $469.2
Shareholders' equity
Retained earnings $1027.28 $901.42 $852.49 $827.7
Other shareholder equity -$158.48 -$153.31 -$116.14 -$147.7
Total shareholder equity $607.45 $499.34 $506.43 $461.63
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $184.77 $188.33 $184.33
Cost of revenue $112.14 $114.7 $113.44
Gross Profit $72.64 $73.63 $70.9
Operating activities
Research & development
Selling, general & administrative $43.59 $44.58 $42.95
Total operating expenses $45.99 $45.15 $44.48
Operating income $26.64 $28.48 $26.41
Income from continuing operations
EBIT $25.99 $28.42 $87.71
Income tax expense $5.9 $7.01 $5.79
Interest expense $1.28 $1.24 $1.42
Net income
Net income $18.81 $20.17 $80.51
Income (for common shares) $18.81 $20.17 $80.51
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $741.05 $735.34 $656.23 $604.53
Cost of revenue $455.95 $465.39 $414.97 $389.08
Gross Profit $285.1 $269.95 $241.26 $215.46
Operating activities
Research & development
Selling, general & administrative $172.34 $169.89 $163.06 $148.5
Total operating expenses $176.11 $181.65 $167.47 $154.93
Operating income $108.98 $88.29 $73.79 $60.53
Income from continuing operations
EBIT $169.19 $87.07 $56.62 $40.72
Income tax expense $24.8 $19.81 $14.16 $13.06
Interest expense $5.41 $5.87 $5.99 $7.47
Net income
Net income $138.99 $61.39 $36.47 $20.19
Income (for common shares) $138.99 $61.39 $36.47 $20.19
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $18.87 $18.81 $20.17 $80.51
Operating activities
Depreciation $6.89 $7.08 $7.2 $7.31
Business acquisitions & disposals -$28.95 $67.02
Stock-based compensation $2.63 $2.19 $3.2 $3.81
Total cash flows from operations $23.57 $16.18 $40.48 $23.28
Investing activities
Capital expenditures -$4.25 -$4.34 -$5.88 -$5.62
Investments
Total cash flows from investing -$4.25 -$33.29 -$7.49 $59.98
Financing activities
Dividends paid -$3.55 -$3.29 -$3.29 -$3.3
Sale and purchase of stock -$4.07 -$21.39 -$6.77 -$4.89
Net borrowings -$25 -$14.2
Total cash flows from financing -$7.62 -$49.68 -$10.06 -$22.39
Effect of exchange rate $3.9 -$2.08 -$2.51 $0.92
Change in cash and equivalents $15.59 -$68.88 $20.42 $61.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $138.99 $61.39 $36.47 $20.19
Operating activities
Depreciation $28.47 $29.7 $33.24 $32.29
Business acquisitions & disposals $67.02 -$12.98 -$15.73 -$0.62
Stock-based compensation $11.71 $11.17 $8.37 $7.03
Total cash flows from operations $90.8 $77.72 $83.58 $47.24
Investing activities
Capital expenditures -$22.53 -$22.07 -$21.64 -$21.34
Investments
Total cash flows from investing $41.56 -$31.04 -$39.09 -$0.62
Financing activities
Dividends paid -$12.98 -$12.25 -$11.45 -$10.61
Sale and purchase of stock -$24.19 -$30.01 -$19.93 -$8.7
Net borrowings -$1.7 -$25 $1.2
Total cash flows from financing -$40.04 -$69.43 -$31.73 -$18.98
Effect of exchange rate -$1.46 -$8.77 $4.8 -$1.98
Change in cash and equivalents $90.86 -$31.52 $17.56 $25.66
Fundamentals
Market cap $2.12B
Enterprise value $2.16B
Shares outstanding 11.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.74
Book/Share 65.22
Cash/Share 11.97
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.69
Net debt/EBITDA N/A
Current ratio 3.34
Quick ratio 2.58