Company logo

SWX - Southwest Gas Holdings, Inc.

NYSE -> Utilities -> Utilities—Regulated Gas
Las Vegas, United States
Type: Equity

SWX price evolution
SWX
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $599.64 $457.95 $106.54
Short term investments
Net receivables $728.42 $796.24 $843.13 $886.55
Inventory
Total current assets $1455.4 $1731.6 $1779.96 $1881.11
Long term investments
Property, plant & equipment $8996.55 $7788.43 $7634.47 $7518.24
Goodwill & intangible assets $786.17 $787.21 $789.73
Total noncurrent assets $10253.74 $10108.04 $9988.78
Total investments
Total assets $11874.95 $11985.34 $11887.99 $11869.9
Current liabilities
Accounts payable $226.96 $264.29 $264.62 $346.91
Deferred revenue
Short long term debt $142.19 $686.77 $671.05
Total current liabilities $1702.74 $1096.15 $1718.66 $1684.85
Long term debt $4382.15 $5063.58 $4648.96 $4609.84
Total noncurrent liabilities $7222.23 $6813.09 $6875.01
Total debt $5205.77 $5335.73 $5280.89
Total liabilities $8419.56 $8318.38 $8531.75 $8559.86
Shareholders' equity
Retained earnings $710.94 $755.37 $781.68 $738.84
Other shareholder equity -$43.88 -$45.62 -$46.22 -$43.79
Total shareholder equity $3492.76 $3356.24 $3310.04
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $106.54 $123.08 $222.7 $83.35
Short term investments
Net receivables $886.55 $963.08 $808.84 $615.5
Inventory
Total current assets $1881.11 $3707.66 $1614.77 $871
Long term investments
Property, plant & equipment $7518.24 $8169.43 $8334.05 $6729.3
Goodwill & intangible assets $789.73 $787.25 $1781.33 $345.18
Total noncurrent assets $9988.78 $9488.95 $11150.49 $7864.84
Total investments
Total assets $11869.9 $13196.61 $12765.26 $8735.9
Current liabilities
Accounts payable $346.91 $662.09 $353.37 $231.3
Deferred revenue
Short long term debt $671.05 $1587.36 $2206.32 $147.43
Total current liabilities $1684.85 $3422.96 $3112.05 $912
Long term debt $4609.84 $4437.54 $4136.27 $2732.7
Total noncurrent liabilities $6875.01 $6714.89 $6699.39 $5148.93
Total debt $5280.89 $5990.66 $6322.01 $2879.63
Total liabilities $8559.86 $10137.85 $9811.44 $6060.9
Shareholders' equity
Retained earnings $738.84 $747.07 $1114.31 $1068
Other shareholder equity -$43.79 -$44.24 -$46.76 -$58.9
Total shareholder equity $3310.04 $3058.76 $2953.82 $2674.95
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1079.18 $1182.17 $1580.96 $1367.53
Cost of revenue $1002.88 $1303.69 $1118.24
Gross Profit $967.47 $179.29 $277.27 $249.29
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $905.99 $96.07 $119.14 $111.16
Operating income $83.22 $158.13 $138.13
Income from continuing operations
EBIT $96.28 $176.42 $156.13
Income tax expense -$2.15 $4.18 $17.08 $9.66
Interest expense -$65.67 $73.77 $71.61 $73.61
Net income
Net income $0.29 $18.33 $87.74 $72.87
Income (for common shares) $18.33 $87.74 $72.87
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5433.97 $4960.01 $3680.45 $3298.87
Cost of revenue $4503.5 $4058.53 $2939.86 $2543.84
Gross Profit $930.47 $901.48 $740.59 $755.03
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $512.14 $925.88 $371.04 $332.03
Operating income $418.33 -$24.4 $369.55 $423
Income from continuing operations
EBIT $485.01 -$36.19 $359.63 $409.55
Income tax expense $41.83 -$75.65 $39.65 $65.75
Interest expense $292.29 $242.75 $119.2 $111.48
Net income
Net income $150.89 -$203.29 $200.78 $232.32
Income (for common shares) $150.89 -$203.29 $200.78 $232.32
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $18.33 $87.74 $72.87
Operating activities
Depreciation $96.07 $119.14 $111.16
Business acquisitions & disposals
Stock-based compensation $5.83 $0.96 -$0.48
Total cash flows from operations $306.58 $543.71 $310.78
Investing activities
Capital expenditures -$223.3 -$199.82 -$207.93
Investments
Total cash flows from investing -$687.32 -$226.1 -$199.79 -$206.1
Financing activities
Dividends paid -$133.28 -$44.44 -$44.39 -$44.34
Sale and purchase of stock $2.43 $2.37 $2.52
Net borrowings -$133.81 $51.72 -$61.18
Total cash flows from financing -$116.77 $61.25 $7.69 -$103.25
Effect of exchange rate -$0.14 -$0.04 -$0.2 $0.17
Change in cash and equivalents $350.11 $141.69 $351.42 $1.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $150.89 -$203.29 $200.78 $232.32
Operating activities
Depreciation $440.91 $470.45 $371.04 $332.03
Business acquisitions & disposals $1022.48 -$18.81 -$2354.26
Stock-based compensation $8.08 $9.45 $9.29 $7.11
Total cash flows from operations $509.21 $407.46 $111.38 $626.08
Investing activities
Capital expenditures -$872.52 -$859.42 -$715.63 -$825.11
Investments
Total cash flows from investing $150.97 -$838.9 -$3035.66 -$802.07
Financing activities
Dividends paid -$174.57 -$160.56 -$138.22 -$125.5
Sale and purchase of stock $251.76 $461.83 $213.64 $139.25
Net borrowings -$736.1 $97.53 $2990.03 $201.97
Total cash flows from financing -$700.79 $356.48 $3063.46 $209.57
Effect of exchange rate $0.27 -$0.85 $0.16 $0.23
Change in cash and equivalents -$40.34 -$75.82 $139.34 $33.81
Fundamentals
Market cap $5.00B
Enterprise value N/A
Shares outstanding 71.74M
Revenue $5.21B
EBITDA N/A
EBIT N/A
Net Income $179.23M
Revenue Q/Q -7.72%
Revenue Y/Y -5.06%
P/E ratio 27.88
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.96
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.50
ROA 1.51%
ROE N/A
Debt/Equity 2.59
Net debt/EBITDA N/A
Current ratio 0.85
Quick ratio N/A