Company logo

SWK - Stanley Black & Decker, Inc.

NYSE -> Industrials -> Tools & Accessories
New Britain, United States
Type: Equity

SWK price evolution
SWK
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $449.4 $347.8 $391.4 $387.6
Short term investments
Net receivables $1302 $1623.3 $1706.7 $1607.9
Inventory $4738.6 $4977.7 $5282.9 $5659.5
Total current assets $7017.3 $7379.1 $7839.7 $8135.7
Long term investments
Property, plant & equipment $2169.9 $2200.7 $2245.7 $2307.1
Goodwill & intangible assets $11945.5 $12669.1 $12890.3 $12946.8
Total noncurrent assets $16646.5 $16718 $17093.5 $16936
Total investments
Total assets $23663.8 $24097.1 $24933.2 $25071.7
Current liabilities
Accounts payable $2298.9 $2252.6 $2413.9 $2378.7
Deferred revenue
Short long term debt $1075.9 $1501.3 $1785.1 $1830
Total current liabilities $5883.2 $5663.3 $6139.6 $6239.3
Long term debt $6101 $6099.2 $6099.9 $6101.1
Total noncurrent liabilities $8724.5 $9104.4 $9257.7 $9340
Total debt $7176.9 $7600.5 $7885 $7931.1
Total liabilities $14607.7 $14767.7 $15397.3 $15579.3
Shareholders' equity
Retained earnings $8540.2 $8966.4 $9083 $9025.7
Other shareholder equity $9056.1 -$2207.6 -$2095.8 -$2066.7
Total shareholder equity $9056.1 $9327.3 $9533.8 $9490.3
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $449.4 $395.6 $142.3 $1381
Short term investments
Net receivables $1302 $1231 $1560.8 $1512.2
Inventory $4738.6 $5861.1 $5446.8 $2737.4
Total current assets $7017.3 $7974.7 $8526.4 $6036
Long term investments
Property, plant & equipment $2169.9 $2353.1 $2347.1 $2053.8
Goodwill & intangible assets $11945.5 $12977.5 $13483.7 $14093.5
Total noncurrent assets $16646.5 $16988.6 $19653.6 $17530.3
Total investments
Total assets $23663.8 $24963.3 $28180 $23566.3
Current liabilities
Accounts payable $2298.9 $2344.4 $3438.9 $2446.4
Deferred revenue
Short long term debt $1075.9 $2104.1 $2242.4 $1.5
Total current liabilities $5883.2 $6560.1 $8767.4 $4558.3
Long term debt $6101 $5352.9 $4353.6 $4245.4
Total noncurrent liabilities $8724.5 $8679.9 $7820.2 $7941.6
Total debt $7176.9 $7457 $6596 $4246.9
Total liabilities $14607.7 $15251.2 $16587.6 $12499.9
Shareholders' equity
Retained earnings $8540.2 $9333.3 $8742.4 $7547.6
Other shareholder equity $9056.1 $9712.1 -$1845.6 -$1713.7
Total shareholder equity $9056.1 $9712.1 $11590.5 $11059.6
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3736.5 $3953.9 $4158.9 $3931.8
Cost of revenue $2893.3 $3226.8 $3096.3
Gross Profit $1114.3 $1060.6 $932.1 $835.5
Operating activities
Research & development
Selling, general & administrative $791.8 $834.4 $823
Total operating expenses $903.6 $929.2 $841.9 $837.2
Operating income $131.4 $90.2 -$1.7
Income from continuing operations
EBIT $87.6 $68.3 -$33.2
Income tax expense $197.3 -$61.7 -$253.3 $23.7
Interest expense -$87.6 $144.6 $144.6 $130.9
Net income
Net income -$304.4 $4.7 $177 -$187.8
Income (for common shares) $4.7 $177 -$187.8
(in millions $) 31 Jan 2024 31 Dec 2022 1 Feb 2022 31 Dec 2020
Revenue
Total revenue $15781.1 $16947.4 $14534.6
Cost of revenue $12663.3 $9566.7
Gross Profit $4099.5 $4284.1 $4967.9
Operating activities
Research & development
Selling, general & administrative $3355.7 $3048.5
Total operating expenses $3685.1 $3679.2 $3172.6
Operating income $604.9 $1795.3
Income from continuing operations
EBIT $1268.6 $1498.3
Income tax expense -$94 -$132.4 $41.4
Interest expense -$372.5 $338.5 $223.1
Net income
Net income -$310.5 $1062.5 $1233.8
Income (for common shares) $1062.5 $1210.4
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $4.7 $177 -$187.8
Operating activities
Depreciation $151.1 $164.4 $161.2
Business acquisitions & disposals -$6.3
Stock-based compensation $18.7 $12.1 $34.7
Total cash flows from operations $443.9 $264.4 -$286.3
Investing activities
Capital expenditures -$76.3 -$61.7 -$65.3
Investments -$0.1 -$1.2
Total cash flows from investing $416 -$76.4 -$69.2 -$61.2
Financing activities
Dividends paid -$482.6 -$121.3 -$119.7 -$119.8
Sale and purchase of stock $3.2 $3.2 -$1.7
Net borrowings -$267 -$43.3 $461.3
Total cash flows from financing -$1559.7 -$387.7 -$175.8 $324.2
Effect of exchange rate $2.1 -$23.6 -$14.2 $9.1
Change in cash and equivalents $49.7 -$43.8 $5.2 -$14.2
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1062.5 $1689.2 $1233.8
Operating activities
Depreciation $572.2 $577.1 $578.1
Business acquisitions & disposals $4116.9 -$2030.1 -$1245.4
Stock-based compensation $90.7 $118.3 $109.1
Total cash flows from operations -$1459.5 $663.1 $2022.1
Investing activities
Capital expenditures -$530.4 -$519.1 -$348.1
Investments $10.6 -$70.5 $22.3
Total cash flows from investing $416 $3572.6 -$2623.8 -$1577.1
Financing activities
Dividends paid -$482.6 -$465.8 -$474.8 -$431.8
Sale and purchase of stock -$2284.3 $97.1 $870.8
Net borrowings $854.5 $2223.1 $676.9
Total cash flows from financing -$1559.7 -$1971.1 $918.7 $615.9
Effect of exchange rate $2.1 -$31.9 -$61.5 $22.8
Change in cash and equivalents $49.7 $110.1 -$1103.5 $1083.7
Fundamentals
Market cap $13.84B
Enterprise value $20.57B
Shares outstanding 153.31M
Revenue $15.78B
EBITDA N/A
EBIT N/A
Net Income -$310.50M
Revenue Q/Q -6.28%
Revenue Y/Y N/A
P/E ratio -44.57
EV/Sales 1.30
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.88
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 2.93
EPS -$2.03
ROA -1.27%
ROE -3.32%
Debt/Equity 1.61
Net debt/EBITDA N/A
Current ratio 1.19
Quick ratio 0.39